| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 4.48 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0.16 | 0.4 | 0.64 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 4.48 | 0 | 0.16 | 0.4 | 0.64 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.02 | 0.02 | 0 | 0.04 | 0.04 |
| Other Manufacturing Expenses | 0.03 | 0.02 | 0 | 0 | 0.03 |
| Employee Cost | 0.18 | 0.19 | 0.06 | 0.03 | 0.1 |
| Selling and Administration Expenses | 4.02 | 0.26 | 0.12 | 0.17 | 0.49 |
| Miscellaneous Expenses | 0.44 | 0.05 | 0.02 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.2 | -0.55 | -0.05 | 0.15 | -0.02 |
| Interest and Financial Charges | 0.03 | 0.03 | 0 | 0 | 0.17 |
| Profit before Depreciation and Tax | -0.23 | -0.58 | -0.05 | 0.15 | -0.19 |
| Depreciation | 0.05 | 0.06 | 0.09 | 0.14 | 0.3 |
| Profit Before Tax | -0.28 | -0.64 | -0.14 | 0.01 | -0.49 |
| Tax | 0.04 | 0.06 | 0.08 | 0.07 | 0.04 |
| Profit After Tax | -0.32 | -0.7 | -0.22 | -0.06 | -0.53 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -6.37 |
| P and L Balance brought forward | -17.56 | -16.86 | -16.64 | -16.56 | -9.64 |
| Appropriations | 0 | 0 | 0 | 0.02 | 0.02 |
| P and L Bal. carried down | -17.88 | -17.56 | -16.86 | -16.64 | -16.56 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0.02 | 0.02 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
| Book Value | -36.91 | -35.85 | -33.54 | -32.83 | -32.56 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7 | 7 | 7 | 7 | 7 |
| Reserves and Surplus | -14.24 | -13.91 | -13.22 | -13 | -12.92 |
| Total Shareholders Funds | -7.24 | -6.91 | -6.22 | -6 | -5.92 |
| Secured Loans | 0.12 | 0.17 | 0.2 | 0 | 0 |
| Unsecured Loans | 4.59 | 8.34 | 8.05 | 7.84 | 8.12 |
| Total Debt | 4.71 | 8.51 | 8.25 | 7.84 | 8.12 |
| Total Liabilities | -2.53 | 1.6 | 2.03 | 1.84 | 2.2 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 14.9 | 14.9 | 15.36 | 14.94 | 14.94 |
| Less: Accum. Depreciation | 13.7 | 13.65 | 13.64 | 13.55 | 13.42 |
| Net Block | 1.2 | 1.25 | 1.72 | 1.39 | 1.52 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Sundry Debtors | 0 | 0 | 0 | 0 | 0.2 |
| Cash and Bank Balance | 0.04 | 0 | 0.02 | 0.04 | 0.04 |
| Loans and Advances | 0.46 | 0.54 | 0.57 | 0.55 | 0.84 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 4.23 | 0.2 | 0.26 | 0.1 | 0.39 |
| Provisions | 0.01 | 0.01 | 0.05 | 0.05 | 0.02 |
| Net Current Assets | -3.73 | 0.34 | 0.29 | 0.45 | 0.68 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | -2.53 | 1.59 | 2.01 | 1.84 | 2.2 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0.08 |
If I had made LUMPSUM investment of ₹ 1,00,000
in QUANTUM DIGITAL VISION (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
