- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 1050.41 | 751.65 | 444.78 | 475.97 |
| Other Income | 22.84 | 18.72 | 13.43 | 10.32 |
| Stock Adjustments | 17.91 | 10.25 | -6.4 | 4.47 |
| Total Income | 1091.16 | 780.62 | 451.81 | 490.76 |
| EXPENDITURE : | ||||
| Raw Materials | 433.7 | 299.63 | 149.71 | 210.69 |
| Excise Duty | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 16.58 | 11.1 | 7.39 | 1.16 |
| Other Manufacturing Expenses | 416.69 | 309.81 | 125.95 | 78.69 |
| Employee Cost | 34.99 | 22.62 | 15.16 | 132.61 |
| Selling and Administration Expenses | 13.68 | 12.09 | 13.7 | 21.94 |
| Miscellaneous Expenses | 4.11 | 2.15 | 59.37 | 0.48 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 171.4 | 123.23 | 80.53 | 45.19 |
| Interest and Financial Charges | 9.67 | 9.3 | 7.95 | 3.35 |
| Profit before Depreciation and Tax | 161.73 | 113.93 | 72.58 | 41.84 |
| Depreciation | 24.3 | 11.48 | 7.92 | 7.13 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 137.42 | 102.45 | 64.66 | 34.7 |
| Tax | 48.21 | 36.45 | 23.05 | 12.68 |
| Profit After Tax | 89.21 | 66 | 41.61 | 22.02 |
| Minority Interest after PAT | -0.22 | 0.47 | 0.11 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0.81 |
| Profit after Minority Interest and P/L of Assoc. Co. | 89.43 | 65.52 | 41.51 | 22.83 |
| Adjustment below Net Profit | -3.72 | -1.74 | -25.7 | -2.4 |
| P and L Balance brought forward | 121.37 | 66.59 | 50.79 | 40.71 |
| Appropriations | 18 | 9 | 0 | 5.76 |
| P and L Bal. carried down | 189.08 | 121.37 | 66.59 | 55.39 |
| Equity Dividend | 18 | 9 | 0 | 4.8 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.96 |
| Equity Dividend (%) | 50 | 50 | 25 | 150 |
| Earning Per Share (Rs.) | 24.84 | 18.2 | 14.41 | 68.35 |
| Book Value | 102.59 | 83.73 | 36.34 | 200.02 |
| Extraordinary Items | -0.34 | -0.47 | 0.16 | 0.12 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 36 | 36 | 28.8 | 3.2 |
| Reserves and Surplus | 333.31 | 265.41 | 75.87 | 60.81 |
| Total Shareholders Funds | 369.31 | 301.41 | 104.67 | 64.01 |
| Secured Loans | 30.07 | 30.24 | 74.98 | 46.8 |
| Unsecured Loans | 1 | 0 | 0 | 0 |
| Total Debt | 31.07 | 30.24 | 74.98 | 46.8 |
| Minority Interest | 0.85 | 1.08 | 0.6 | 0.49 |
| Total Liabilities | 401.23 | 332.73 | 180.25 | 111.3 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 168.55 | 121.35 | 84.03 | 78.23 |
| Less: Accum. Depreciation | 65.37 | 43.27 | 31.93 | 24.61 |
| Net Block | 103.18 | 78.08 | 52.1 | 53.62 |
| Capital Work in Progress | 0 | 1.76 | 0 | 0 |
| Investments | 0.5 | 15.77 | 17.91 | 13.9 |
| Current Assets, Loans and Advances | ||||
| Inventories | 75 | 33.81 | 3.61 | 9.8 |
| Sundry Debtors | 147.89 | 123.46 | 58.28 | 20.23 |
| Cash and Bank Balance | 222.2 | 227.95 | 106.66 | 112.05 |
| Loans and Advances | 102.33 | 27.39 | 27.46 | 29.38 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 322.98 | 259.72 | 135.1 | 137.23 |
| Provisions | 10.71 | 7.28 | 11.84 | 3.44 |
| Net Current Assets | 213.73 | 145.61 | 49.07 | 30.79 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 317.41 | 241.22 | 119.08 | 98.31 |
| Contingent Liabilities | 340.06 | 257.65 | 117.77 | 72.69 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PSP Projects Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
