- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 15.04 | 19.56 | 2.22 | 21.23 | 0.73 |
Other Income | 0.65 | 0.5 | 2.56 | 1.08 | 1.89 |
Stock Adjustments | -1.04 | -1.6 | 8.84 | -2.88 | 13.33 |
Total Income | 14.65 | 18.46 | 13.62 | 19.43 | 15.95 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0.06 | 0.13 |
Other Manufacturing Expenses | 8.65 | 12.46 | 10.21 | 4.88 | 13.93 |
Employee Cost | 1.48 | 1.11 | 1.16 | 1.15 | 1.43 |
Selling and Administration Expenses | 2.09 | 1.89 | 2.27 | 9.19 | 2.45 |
Miscellaneous Expenses | 0.23 | 0.07 | 0.59 | 0.42 | 2.07 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.21 | 2.93 | -0.6 | 3.74 | -4.05 |
Interest and Financial Charges | 0.57 | 0.66 | 0.63 | 0.78 | 0.37 |
Profit before Depreciation and Tax | 1.64 | 2.27 | -1.23 | 2.96 | -4.42 |
Depreciation | 0.21 | 0.18 | 0.2 | 0.22 | 0.68 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1.43 | 2.09 | -1.43 | 2.75 | -5.09 |
Tax | 0.45 | -0.45 | -0.02 | 3.98 | -0.18 |
Profit After Tax | 0.98 | 2.54 | -1.41 | -1.23 | -4.91 |
Minority Interest after PAT | 0 | 0 | 0 | -0.08 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.98 | 2.54 | -1.41 | -1.15 | -4.91 |
Adjustment below Net Profit | -0.03 | -0.02 | 1.86 | 0 | -0.25 |
P and L Balance brought forward | -4.99 | -7.51 | -7.96 | -6.06 | -0.9 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -4.04 | -4.99 | -7.51 | -7.21 | -6.06 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.67 | 1.76 | 0 | 0 | 0 |
Book Value | 55.18 | 54.53 | 52.79 | 52.99 | 53.79 |
Extraordinary Items | -0.12 | -0.03 | -0.18 | 0 | -1.36 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 14.47 | 14.47 | 14.47 | 14.47 | 14.47 |
Reserves and Surplus | 65.37 | 64.42 | 61.9 | 62.2 | 63.35 |
Total Shareholders Funds | 79.84 | 78.89 | 76.37 | 76.67 | 77.82 |
Secured Loans | 4.08 | 4.24 | 5.77 | 0.59 | 5.25 |
Unsecured Loans | 1.97 | 2.1 | 2 | 0 | 0 |
Total Debt | 6.05 | 6.34 | 7.77 | 0.59 | 5.25 |
Minority Interest | 0 | 0 | 0 | 6.5 | 0 |
Total Liabilities | 85.89 | 85.23 | 84.14 | 83.76 | 83.07 |
APPLICATION OF FUNDS : | |||||
Gross Block | 2.3 | 1.61 | 1.91 | 1.5 | 2.64 |
Less: Accum. Depreciation | 0.34 | 0.51 | 0.73 | 0.87 | 1.66 |
Net Block | 1.96 | 1.1 | 1.18 | 0.63 | 0.98 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0.01 | 0.02 | 0.01 |
Current Assets, Loans and Advances | |||||
Inventories | 56.73 | 57.76 | 59.36 | 50.53 | 53.4 |
Sundry Debtors | 4.2 | 0.58 | 2.37 | 0.97 | 0.39 |
Cash and Bank Balance | 7.54 | 7.83 | 4.65 | 5 | 5.35 |
Loans and Advances | 32.49 | 33.22 | 31.05 | 49.6 | 43.49 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 17.04 | 15.28 | 14.45 | 22.55 | 20.57 |
Provisions | 0 | 0 | 0 | 0.44 | 0 |
Net Current Assets | 83.92 | 84.11 | 82.98 | 83.11 | 82.06 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 85.88 | 85.21 | 84.17 | 83.76 | 83.05 |
Contingent Liabilities | 23.2 | 15.89 | 15.85 | 15.85 | 15.22 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PRITISH NANDY COMMUNICATIONS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %