| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 10.12 | 9 | 8.96 | 8.2 | 8.21 |
| Other Income | 0.83 | 0.68 | 0.57 | 0.43 | 0.39 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 10.95 | 9.68 | 9.53 | 8.63 | 8.6 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.1 | 0.09 | 0.09 | 0.1 | 0.09 |
| Other Manufacturing Expenses | 0.2 | 0.2 | 0.19 | 0.24 | 0.18 |
| Employee Cost | 4.07 | 3.74 | 3.56 | 3.16 | 2.82 |
| Selling and Administration Expenses | 1.74 | 1.86 | 1.64 | 1.54 | 1.28 |
| Miscellaneous Expenses | 0.63 | 0.53 | 0.52 | 0.29 | 0.31 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 4.2 | 3.26 | 3.53 | 3.3 | 3.92 |
| Interest and Financial Charges | 0.13 | 0.1 | 0.1 | 0.07 | 0.09 |
| Profit before Depreciation and Tax | 4.07 | 3.16 | 3.43 | 3.23 | 3.83 |
| Depreciation | 0.18 | 0.19 | 0.16 | 0.15 | 0.25 |
| Profit Before Tax | 3.88 | 2.97 | 3.27 | 3.07 | 3.59 |
| Tax | 1.44 | 1.12 | 1.15 | 1.06 | 1.24 |
| Profit After Tax | 2.44 | 1.85 | 2.12 | 2.01 | 2.35 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 18.25 | 16.73 | 14.94 | 12.98 | 10.97 |
| Appropriations | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| P and L Bal. carried down | 20.36 | 18.25 | 16.73 | 14.66 | 12.98 |
| Equity Dividend | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Equity Dividend (%) | 7.5 | 5 | 5 | 5 | 5 |
| Earning Per Share (Rs.) | 4.44 | 3.36 | 3.75 | 3.56 | 4.16 |
| Book Value | 47.6 | 44.23 | 41.05 | 36.67 | 33.61 |
| Extraordinary Items | 0.07 | 0.01 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 |
| Reserves and Surplus | 20.68 | 18.83 | 17.08 | 14.67 | 12.99 |
| Total Shareholders Funds | 26.18 | 24.33 | 22.58 | 20.17 | 18.49 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.52 | 1.51 | 0.3 | 0.01 | 0.01 |
| Total Debt | 0.52 | 1.51 | 0.3 | 0.01 | 0.01 |
| Total Liabilities | 26.7 | 25.84 | 22.88 | 20.18 | 18.5 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.46 | 1.19 | 1.1 | 1.44 | 1.45 |
| Less: Accum. Depreciation | 0.41 | 0.28 | 0.13 | 0.84 | 0.81 |
| Net Block | 1.05 | 0.91 | 0.97 | 0.6 | 0.64 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 3.44 | 3.56 | 3 | 1.99 | 2.13 |
| Current Assets, Loans and Advances | |||||
| Inventories | 6.47 | 4.16 | 3.69 | 3.87 | 2.88 |
| Sundry Debtors | 4.79 | 5.89 | 3.21 | 3.49 | 3.99 |
| Cash and Bank Balance | 12.8 | 11.51 | 14.05 | 11.88 | 10.33 |
| Loans and Advances | 5.85 | 6.91 | 5.4 | 4.28 | 4.56 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 7.6 | 7.02 | 7.44 | 5.34 | 5.74 |
| Provisions | 0.12 | 0.09 | 0 | 0.6 | 0.29 |
| Net Current Assets | 22.19 | 21.36 | 18.91 | 17.58 | 15.73 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 26.68 | 25.83 | 22.88 | 20.17 | 18.5 |
| Contingent Liabilities | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Prithvi Exchange (India) Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
