- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 151.9 | 97.73 | 56.88 | 72.19 | 58.18 |
Other Income | 1.64 | 5.61 | 1.27 | 1 | 0.38 |
Stock Adjustments | -10.9 | 20.55 | -0.31 | 0.43 | 0.35 |
Total Income | 142.64 | 123.89 | 57.84 | 73.62 | 58.91 |
EXPENDITURE : | |||||
Raw Materials | 123.89 | 99.82 | 34.62 | 39.26 | 44.15 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.16 | 0.09 | 0.04 | 0.05 | 0.05 |
Other Manufacturing Expenses | 7.48 | 2.35 | 0.58 | 0.25 | 0.39 |
Employee Cost | 3.37 | 3.01 | 2.73 | 2.64 | 2.44 |
Selling and Administration Expenses | 2.86 | 2.57 | 3.72 | 3.99 | 4.2 |
Miscellaneous Expenses | 2.9 | 18.86 | 1.89 | 6.63 | 0.86 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.99 | -2.82 | 14.24 | 20.8 | 6.82 |
Interest and Financial Charges | 4.35 | 11 | 1.36 | 2.29 | 4.09 |
Profit before Depreciation and Tax | -2.36 | -13.82 | 12.88 | 18.51 | 2.73 |
Depreciation | 0.39 | 0.36 | 0.36 | 0.29 | 0.24 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2.75 | -14.18 | 12.52 | 18.22 | 2.49 |
Tax | 0.28 | 1.14 | 2.82 | 3.73 | 0.51 |
Profit After Tax | -3.03 | -15.32 | 9.7 | 14.49 | 1.98 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | -3.03 | -15.32 | 9.7 | 14.49 | 1.98 |
Adjustment below Net Profit | 0.11 | -0.38 | -0.2 | 0 | 0 |
P and L Balance brought forward | -13.75 | 3.04 | 1.61 | 6.12 | 4.15 |
Appropriations | 0.04 | 1.09 | 8.07 | 20.28 | 0 |
P and L Bal. carried down | -16.71 | -13.75 | 3.04 | 0.32 | 6.12 |
Equity Dividend | 0 | 1.07 | 1.07 | 1.28 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0.4 | 20 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 3.64 | 5.44 | 0.74 |
Book Value | 4.04 | 5.15 | 11.97 | 18.15 | 56.84 |
Extraordinary Items | -0.2 | -13.33 | -0.04 | -4.43 | -0.02 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 |
Reserves and Surplus | 5.45 | 8.4 | 26.57 | 43.04 | 146.1 |
Total Shareholders Funds | 10.78 | 13.73 | 31.9 | 48.37 | 151.43 |
Secured Loans | 7.45 | 20.22 | 5.18 | 2.52 | 8.26 |
Unsecured Loans | 24.89 | 19.44 | 27.04 | 27.58 | 35.72 |
Total Debt | 32.34 | 39.66 | 32.22 | 30.1 | 43.98 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 43.12 | 53.39 | 64.12 | 78.47 | 195.41 |
APPLICATION OF FUNDS : | |||||
Gross Block | 10.62 | 10.27 | 12.13 | 34.3 | 149.26 |
Less: Accum. Depreciation | 2.99 | 2.75 | 2.7 | 2.34 | 2.32 |
Net Block | 7.63 | 7.52 | 9.43 | 31.96 | 146.94 |
Capital Work in Progress | 0 | 0 | 0.46 | 0 | 0 |
Investments | 0.05 | 7.7 | 2.08 | 0.06 | 0.12 |
Current Assets, Loans and Advances | |||||
Inventories | 19.02 | 33.38 | 32.43 | 31.19 | 31.23 |
Sundry Debtors | 20.75 | 9.13 | 7.16 | 3.05 | 8.05 |
Cash and Bank Balance | 1.17 | 2.56 | 1 | 2.59 | 1.28 |
Loans and Advances | 10.56 | 9.74 | 17.34 | 15.95 | 14.8 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 15.86 | 16.39 | 4.63 | 3.26 | 5.58 |
Provisions | 0.2 | 0.25 | 1.13 | 3.06 | 1.43 |
Net Current Assets | 35.44 | 38.17 | 52.17 | 46.46 | 48.35 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 43.12 | 53.39 | 64.14 | 78.48 | 195.41 |
Contingent Liabilities | 7.43 | 9.82 | 9.82 | 7.55 | 7.55 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PRIME URBAN DEVELOPMENT INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %