- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 14.07 | 92.72 | 11.87 | 11.47 | 11.14 |
Other Income | 0.4 | 0.32 | 0.36 | 0 | 0.04 |
Stock Adjustments | 0 | 0.08 | -0.02 | 0 | 0 |
Total Income | 14.47 | 93.12 | 12.21 | 11.47 | 11.18 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0.45 | 0.21 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 2.57 | 2.37 | 2.33 | 3.02 | 2.99 |
Other Manufacturing Expenses | 3.07 | 81.76 | 2.38 | 1.37 | 1.93 |
Employee Cost | 2.05 | 1.73 | 2.02 | 1.83 | 1.39 |
Selling and Administration Expenses | 1.5 | 1.43 | 1.2 | 1.96 | 2.08 |
Miscellaneous Expenses | 1.08 | 0.99 | 1.06 | 0.92 | 1.25 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 4.21 | 4.86 | 3.21 | 1.92 | 1.33 |
Interest and Financial Charges | 0.05 | 0.07 | 0.07 | 0.04 | 0.05 |
Profit before Depreciation and Tax | 4.16 | 4.79 | 3.14 | 1.88 | 1.28 |
Depreciation | 0.63 | 0.69 | 0.73 | 0.85 | 0.32 |
Profit Before Tax | 3.53 | 4.09 | 2.41 | 1.03 | 0.97 |
Tax | 1.01 | 1.03 | 0.68 | 0.39 | 0.62 |
Profit After Tax | 2.52 | 3.06 | 1.73 | 0.64 | 0.35 |
Adjustment below Net Profit | 0 | 0 | 0.1 | -0.05 | 0 |
P and L Balance brought forward | -13.95 | -17.02 | -18.85 | -19.44 | -19.79 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -11.44 | -13.95 | -17.02 | -18.85 | -19.44 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 4.85 | 5.9 | 3.34 | 1.23 | 0.67 |
Book Value | 12.55 | 7.7 | 1.81 | -1.73 | -2.86 |
Extraordinary Items | 0 | 0.05 | 0.06 | -0.01 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.19 | 5.19 | 5.19 | 11.19 | 11.19 |
Reserves and Surplus | 1.33 | -1.19 | -4.26 | -6.09 | -6.68 |
Total Shareholders Funds | 6.52 | 4 | 0.93 | 5.1 | 4.51 |
Secured Loans | 0.18 | 0.38 | 0.52 | 0.51 | 0.12 |
Unsecured Loans | 7.02 | 7.23 | 7.2 | 0.77 | 0.62 |
Total Debt | 7.2 | 7.61 | 7.72 | 1.28 | 0.74 |
Total Liabilities | 13.72 | 11.61 | 8.65 | 6.38 | 5.25 |
APPLICATION OF FUNDS : | |||||
Gross Block | 16.69 | 16.49 | 4.29 | 15.34 | 14.58 |
Less: Accum. Depreciation | 13.37 | 12.74 | 0 | 11.43 | 10.56 |
Net Block | 3.32 | 3.75 | 4.29 | 3.91 | 4.02 |
Capital Work in Progress | 0.91 | 0.37 | 0 | 0.38 | 0.2 |
Investments | 6.79 | 5.21 | 3.66 | 2.95 | 1.35 |
Current Assets, Loans and Advances | |||||
Inventories | 0.09 | 0.09 | 0.01 | 0.03 | 0.02 |
Sundry Debtors | 0.31 | 0.33 | 0.25 | 0.21 | 0.27 |
Cash and Bank Balance | 0.52 | 0.72 | 0.46 | 0.31 | 0.24 |
Loans and Advances | 3.46 | 4.08 | 2.49 | 2.81 | 2.64 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 1.68 | 2.63 | 2.49 | 3.04 | 2.84 |
Provisions | 0 | 0.29 | 0.03 | 1.2 | 0.65 |
Net Current Assets | 2.7 | 2.3 | 0.69 | -0.88 | -0.32 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 13.72 | 11.63 | 8.64 | 6.36 | 5.25 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PRIMA AGRO LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %