- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 28.95 | 35.45 | 26.81 | 28.76 | 29.78 |
Other Income | 0.09 | 0.09 | 0.32 | 0.29 | 0.22 |
Stock Adjustments | -4.2 | -0.2 | 5.03 | -0.46 | 0.19 |
Total Income | 24.84 | 35.34 | 32.16 | 28.59 | 30.19 |
EXPENDITURE : | |||||
Raw Materials | 12.85 | 11.57 | 10.29 | 7.72 | 9.37 |
Excise Duty | 0 | 1.09 | 2.72 | 2.99 | 2.22 |
Power and Fuel Cost | 0.46 | 0.58 | 0.6 | 0.58 | 0.57 |
Other Manufacturing Expenses | 2.53 | 10.42 | 5.49 | 6.21 | 4.7 |
Employee Cost | 7.58 | 7.25 | 7.36 | 7.4 | 6.86 |
Selling and Administration Expenses | 2.43 | 3.27 | 2.29 | 2.7 | 2.81 |
Miscellaneous Expenses | 1.32 | 1.5 | 1.16 | 1.23 | 1.1 |
Less: Preoperative Expenditure Capitalised | 0 | 0.56 | 0.5 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -2.32 | 0.22 | 2.74 | -0.24 | 2.57 |
Interest and Financial Charges | 2.16 | 1.48 | 1.16 | 1.06 | 0.82 |
Profit before Depreciation and Tax | -4.48 | -1.26 | 1.58 | -1.3 | 1.75 |
Depreciation | 0.85 | 0.93 | 1.07 | 1.17 | 1.54 |
Profit Before Tax | -5.33 | -2.19 | 0.52 | -2.47 | 0.21 |
Tax | -0.59 | -0.67 | 0.64 | -0.52 | -0.04 |
Profit After Tax | -4.74 | -1.52 | -0.12 | -1.95 | 0.25 |
Adjustment below Net Profit | -0.09 | -0.12 | 0.14 | 0 | -0.36 |
P and L Balance brought forward | 4.15 | 5.79 | 5.77 | 7.75 | 7.87 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -0.67 | 4.15 | 5.79 | 5.8 | 7.75 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0.18 |
Book Value | 10.12 | 13.61 | 14.79 | 14.8 | 16.2 |
Extraordinary Items | 0.02 | 0 | 0 | 0.03 | -0.02 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 13.85 | 13.85 | 13.85 | 13.85 | 13.85 |
Reserves and Surplus | 0.17 | 5 | 6.63 | 14.39 | 16.49 |
Total Shareholders Funds | 14.02 | 18.85 | 20.48 | 28.24 | 30.34 |
Secured Loans | 7.13 | 6.1 | 5.53 | 4.46 | 4.62 |
Unsecured Loans | 12.91 | 11.47 | 4.6 | 3.65 | 2.94 |
Total Debt | 20.04 | 17.57 | 10.13 | 8.11 | 7.56 |
Total Liabilities | 34.06 | 36.42 | 30.61 | 36.35 | 37.9 |
APPLICATION OF FUNDS : | |||||
Gross Block | 19.18 | 22.7 | 23.39 | 32.71 | 32.75 |
Less: Accum. Depreciation | 11.17 | 14.14 | 13.85 | 14.45 | 13.24 |
Net Block | 8.01 | 8.56 | 9.54 | 18.26 | 19.51 |
Capital Work in Progress | 1.48 | 1.48 | 0.78 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 13.48 | 16.14 | 16.48 | 12.34 | 11.77 |
Sundry Debtors | 12.94 | 15.56 | 7.29 | 8.45 | 7.55 |
Cash and Bank Balance | 1.09 | 0.86 | 0.5 | 0.53 | 1.13 |
Loans and Advances | 8.88 | 6.97 | 6.43 | 6.54 | 6.02 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 11.61 | 13.13 | 10.32 | 9.66 | 7.98 |
Provisions | 0.21 | 0.03 | 0.09 | 0.11 | 0.09 |
Net Current Assets | 24.57 | 26.37 | 20.29 | 18.09 | 18.4 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 34.06 | 36.41 | 30.61 | 36.35 | 37.91 |
Contingent Liabilities | 12.82 | 6.28 | 4.8 | 3.71 | 4.91 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PRECISION ELECTRONICS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %