PRECISION ELECTRONICS LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	28.95	35.45	26.81	28.76	29.78
Other Income	0.09	0.09	0.32	0.29	0.22
Stock Adjustments	-4.2	-0.2	5.03	-0.46	0.19
Total Income	24.84	35.34	32.16	28.59	30.19
EXPENDITURE :
Raw Materials	12.85	11.57	10.29	7.72	9.37
Excise Duty	0	1.09	2.72	2.99	2.22
Power and Fuel Cost	0.46	0.58	0.6	0.58	0.57
Other Manufacturing Expenses	2.53	10.42	5.49	6.21	4.7
Employee Cost	7.58	7.25	7.36	7.4	6.86
Selling and Administration Expenses	2.43	3.27	2.29	2.7	2.81
Miscellaneous Expenses	1.32	1.5	1.16	1.23	1.1
Less: Preoperative Expenditure Capitalised	0	0.56	0.5	0	0
Profit before Interest, Depreciation and Tax	-2.32	0.22	2.74	-0.24	2.57
Interest and Financial Charges	2.16	1.48	1.16	1.06	0.82
Profit before Depreciation and Tax	-4.48	-1.26	1.58	-1.3	1.75
Depreciation	0.85	0.93	1.07	1.17	1.54
Profit Before Tax	-5.33	-2.19	0.52	-2.47	0.21
Tax	-0.59	-0.67	0.64	-0.52	-0.04
Profit After Tax	-4.74	-1.52	-0.12	-1.95	0.25
Adjustment below Net Profit	-0.09	-0.12	0.14	0	-0.36
P and L Balance brought forward	4.15	5.79	5.77	7.75	7.87
Appropriations	0	0	0	0	0
P and L Bal. carried down	-0.67	4.15	5.79	5.8	7.75
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	0	0	0	0	0.18
Book Value	10.12	13.61	14.79	14.8	16.2
Extraordinary Items	0.02	0	0	0.03	-0.02

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

28.95

35.45

26.81

28.76

29.78

Other Income

0.09

0.32

0.29

0.22

Stock Adjustments

-4.2

-0.2

5.03

-0.46

0.19

Total Income

24.84

35.34

32.16

28.59

30.19

EXPENDITURE :

Raw Materials

12.85

11.57

10.29

7.72

9.37

Excise Duty

1.09

2.72

2.99

2.22

Power and Fuel Cost

0.46

0.58

0.6

0.58

0.57

Other Manufacturing Expenses

2.53

10.42

5.49

6.21

4.7

Employee Cost

7.58

7.25

7.36

7.4

6.86

Selling and Administration Expenses

2.43

3.27

2.29

2.7

2.81

Miscellaneous Expenses

1.32

1.5

1.16

1.23

1.1

Less: Preoperative Expenditure Capitalised

0.56

0.5

Profit before Interest, Depreciation and Tax

-2.32

0.22

2.74

-0.24

2.57

Interest and Financial Charges

2.16

1.48

1.16

1.06

0.82

Profit before Depreciation and Tax

-4.48

-1.26

1.58

-1.3

1.75

Depreciation

0.85

0.93

1.07

1.17

1.54

Profit Before Tax

-5.33

-2.19

0.52

-2.47

0.21

Tax

-0.59

-0.67

0.64

-0.52

-0.04

Profit After Tax

-4.74

-1.52

-0.12

-1.95

0.25

Adjustment below Net Profit

-0.09

-0.12

0.14

-0.36

P and L Balance brought forward

4.15

5.79

5.77

7.75

7.87

Appropriations

P and L Bal. carried down

-0.67

4.15

5.79

5.8

7.75

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

0.18

Book Value

10.12

13.61

14.79

14.8

16.2

Extraordinary Items

0.02

0.03

-0.02

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	13.85	13.85	13.85	13.85	13.85
Reserves and Surplus	0.17	5	6.63	14.39	16.49
Total Shareholders Funds	14.02	18.85	20.48	28.24	30.34
Secured Loans	7.13	6.1	5.53	4.46	4.62
Unsecured Loans	12.91	11.47	4.6	3.65	2.94
Total Debt	20.04	17.57	10.13	8.11	7.56
Total Liabilities	34.06	36.42	30.61	36.35	37.9
APPLICATION OF FUNDS :
Gross Block	19.18	22.7	23.39	32.71	32.75
Less: Accum. Depreciation	11.17	14.14	13.85	14.45	13.24
Net Block	8.01	8.56	9.54	18.26	19.51
Capital Work in Progress	1.48	1.48	0.78	0	0
Investments	0	0	0	0	0
Current Assets, Loans and Advances
Inventories	13.48	16.14	16.48	12.34	11.77
Sundry Debtors	12.94	15.56	7.29	8.45	7.55
Cash and Bank Balance	1.09	0.86	0.5	0.53	1.13
Loans and Advances	8.88	6.97	6.43	6.54	6.02
Less: Current Liab. and Prov.
Current Liabilities	11.61	13.13	10.32	9.66	7.98
Provisions	0.21	0.03	0.09	0.11	0.09
Net Current Assets	24.57	26.37	20.29	18.09	18.4
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	34.06	36.41	30.61	36.35	37.91
Contingent Liabilities	12.82	6.28	4.8	3.71	4.91

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

13.85

Reserves and Surplus

0.17

6.63

14.39

16.49

Total Shareholders Funds

14.02

18.85

20.48

28.24

30.34

Secured Loans

7.13

6.1

5.53

4.46

4.62

Unsecured Loans

12.91

11.47

4.6

3.65

2.94

Total Debt

20.04

17.57

10.13

8.11

7.56

Total Liabilities

34.06

36.42

30.61

36.35

37.9

APPLICATION OF FUNDS :

Gross Block

19.18

22.7

23.39

32.71

32.75

Less: Accum. Depreciation

11.17

14.14

13.85

14.45

13.24

Net Block

8.01

8.56

9.54

18.26

19.51

Capital Work in Progress

1.48

0.78

Investments

Current Assets, Loans and Advances

Inventories

13.48

16.14

16.48

12.34

11.77

Sundry Debtors

12.94

15.56

7.29

8.45

7.55

Cash and Bank Balance

1.09

0.86

0.5

0.53

1.13

Loans and Advances

8.88

6.97

6.43

6.54

6.02

Less: Current Liab. and Prov.

Current Liabilities

11.61

13.13

10.32

9.66

7.98

Provisions

0.21

0.03

0.09

0.11

0.09

Net Current Assets

24.57

26.37

20.29

18.09

18.4

Miscellaneous Expenses not w/o

Total Assets

34.06

36.41

30.61

36.35

37.91

Contingent Liabilities

12.82

6.28

4.8

3.71

4.91

PRECISION ELECTRONICS LTD.

Enjoy Lifetime Free Delivery Trade