Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| INCOME : | |||
| Sales Turnover | 1068.92 | 1011.59 | 898.11 |
| Other Income | 14.27 | 10.66 | 4.09 |
| Stock Adjustments | -1.08 | 1.66 | 3.93 |
| Total Income | 1082.11 | 1023.91 | 906.13 |
| EXPENDITURE : | |||
| Raw Materials | 739.92 | 684.22 | 629.99 |
| Excise Duty | 0 | 1.05 | 4.16 |
| Power and Fuel Cost | 25.29 | 25.24 | 21.08 |
| Other Manufacturing Expenses | 70.12 | 55.53 | 47.21 |
| Employee Cost | 37.62 | 35.87 | 24.89 |
| Selling and Administration Expenses | 115.99 | 115.7 | 128.41 |
| Miscellaneous Expenses | 4.45 | 6.32 | 4.08 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 88.72 | 99.98 | 46.32 |
| Interest and Financial Charges | 0.77 | 2.89 | 4.57 |
| Profit before Depreciation and Tax | 87.95 | 97.09 | 41.75 |
| Depreciation | 28.41 | 29.3 | 25.47 |
| Profit Before Tax | 59.53 | 67.79 | 16.28 |
| Tax | 13.07 | 19.01 | -5.48 |
| Profit After Tax | 46.46 | 48.78 | 21.76 |
| Adjustment below Net Profit | -0.39 | 0.06 | -0.25 |
| P and L Balance brought forward | 135.83 | 86.99 | 65.48 |
| Appropriations | 2.35 | 0 | 0 |
| P and L Bal. carried down | 179.57 | 135.83 | 86.99 |
| Equity Dividend | 2.35 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 |
| Equity Dividend (%) | 20 | 20 | 0 |
| Earning Per Share (Rs.) | 19.81 | 20.8 | 11.42 |
| Book Value | 244.8 | 226.2 | 128.09 |
| Extraordinary Items | -0.09 | -0.4 | 0.44 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| SOURCES OF FUNDS : | |||
| Share Capital | 11.73 | 11.73 | 1.91 |
| Reserves and Surplus | 562.39 | 518.78 | 242.16 |
| Total Shareholders Funds | 574.12 | 530.51 | 244.07 |
| Secured Loans | 0 | 7.48 | 43.75 |
| Unsecured Loans | 94.79 | 5.55 | 15.55 |
| Total Debt | 94.79 | 13.03 | 59.3 |
| Total Liabilities | 668.91 | 543.54 | 303.37 |
| APPLICATION OF FUNDS : | |||
| Gross Block | 309.02 | 280.13 | 243.24 |
| Less: Accum. Depreciation | 82.55 | 54.58 | 25.47 |
| Net Block | 226.47 | 225.55 | 217.77 |
| Capital Work in Progress | 0.64 | 2.42 | 1.84 |
| Investments | 240.32 | 33.74 | 4.1 |
| Current Assets, Loans and Advances | |||
| Inventories | 105.98 | 86.93 | 78.87 |
| Sundry Debtors | 27.75 | 20.2 | 14.51 |
| Cash and Bank Balance | 72.59 | 212.92 | 9.46 |
| Loans and Advances | 103.9 | 99.7 | 79.11 |
| Less: Current Liab. and Prov. | |||
| Current Liabilities | 108.27 | 137.5 | 102.02 |
| Provisions | 0.47 | 0.42 | 0.27 |
| Net Current Assets | 201.48 | 281.83 | 79.66 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 |
| Total Assets | 668.91 | 543.54 | 303.37 |
| Contingent Liabilities | 0 | 0 | 0.21 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Prataap Snacks
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
