- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 404.17 | 408.57 | 391.64 | 366.4 |
Other Income | 1.39 | 4.48 | 4.97 | 1.09 |
Stock Adjustments | 9.26 | 5.62 | -1.09 | 0.46 |
Total Income | 414.82 | 418.67 | 395.52 | 367.95 |
EXPENDITURE : | ||||
Raw Materials | 210.44 | 196.58 | 179.3 | 170.6 |
Excise Duty | 0 | 10.99 | 48.17 | 47.76 |
Power and Fuel Cost | 10.95 | 9.45 | 7.75 | 8.54 |
Other Manufacturing Expenses | 16.42 | 17.17 | 9.8 | 10.43 |
Employee Cost | 71.33 | 63.23 | 53.26 | 49.78 |
Selling and Administration Expenses | 25.67 | 30.94 | 24.87 | 25.17 |
Miscellaneous Expenses | 1.19 | 0.79 | 0.73 | 1.39 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 78.82 | 89.51 | 71.66 | 54.27 |
Interest and Financial Charges | 4.27 | 4.57 | 6.34 | 8.08 |
Profit before Depreciation and Tax | 74.55 | 84.94 | 65.32 | 46.19 |
Depreciation | 26 | 25.99 | 24.39 | 24.67 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 48.55 | 58.95 | 40.93 | 21.53 |
Tax | 14.81 | 19.64 | 12.97 | 7.5 |
Profit After Tax | 33.74 | 39.31 | 27.96 | 14.03 |
Minority Interest after PAT | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 33.74 | 39.31 | 27.96 | 14.03 |
Adjustment below Net Profit | -0.71 | -0.5 | -0.3 | 0 |
P and L Balance brought forward | 174.12 | 141.13 | 116.98 | 100.79 |
Appropriations | 6.88 | 5.82 | 3.51 | 4.87 |
P and L Bal. carried down | 200.28 | 174.12 | 141.13 | 109.94 |
Equity Dividend | 6.3 | 5.25 | 3.15 | 2.8 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0.58 | 0.57 | 0.36 | 0.57 |
Equity Dividend (%) | 45 | 45 | 30 | 20 |
Earning Per Share (Rs.) | 24.1 | 28.08 | 19.72 | 9.61 |
Book Value | 211.01 | 192.64 | 168.99 | 146.81 |
Extraordinary Items | 0 | 0.13 | 0.11 | 0.03 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 14 | 14 | 14 | 14 |
Reserves and Surplus | 281.42 | 255.69 | 222.59 | 191.53 |
Total Shareholders Funds | 295.42 | 269.69 | 236.59 | 205.53 |
Secured Loans | 32.49 | 41.55 | 51.96 | 74.36 |
Unsecured Loans | -0.78 | -5.24 | 5.78 | 5.25 |
Total Debt | 31.71 | 36.31 | 57.74 | 79.61 |
Minority Interest | 0 | 0 | 0 | 0 |
Total Liabilities | 327.13 | 306 | 294.33 | 285.14 |
APPLICATION OF FUNDS : | ||||
Gross Block | 311.04 | 260.29 | 221.1 | 347.53 |
Less: Accum. Depreciation | 73.82 | 49.29 | 23.98 | 130.28 |
Net Block | 237.22 | 211 | 197.12 | 217.25 |
Capital Work in Progress | 2.3 | 11.83 | 3.18 | 1.21 |
Investments | 48.84 | 48.53 | 49.09 | 1.78 |
Current Assets, Loans and Advances | ||||
Inventories | 44.96 | 31.96 | 23.05 | 38.95 |
Sundry Debtors | 57.42 | 55.23 | 48.8 | 40.12 |
Cash and Bank Balance | 0.51 | 1.44 | 2.22 | 0.99 |
Loans and Advances | 26 | 27.98 | 30.6 | 28.93 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 88.96 | 79.15 | 55.12 | 41.55 |
Provisions | 1.18 | 2.81 | 4.61 | 2.53 |
Net Current Assets | 38.75 | 34.65 | 44.94 | 64.91 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 327.11 | 306.01 | 294.33 | 285.15 |
Contingent Liabilities | 33.26 | 22.64 | 23.54 | 12.32 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PPAP Automotive Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %