Power & Instrum.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )
INCOME :
Sales Turnover	87.82	72.62	60.15
Other Income	0.43	0.54	0.58
Stock Adjustments	5.51	-3.7	4.01
Total Income	93.76	69.46	64.74
EXPENDITURE :
Raw Materials	80.41	58.32	53.94
Excise Duty	0	0	0
Power and Fuel Cost	0.18	0.1	0.24
Other Manufacturing Expenses	1.32	1.42	1.85
Employee Cost	1.9	1.46	1.26
Selling and Administration Expenses	2.04	1.65	1.57
Miscellaneous Expenses	0.01	0.01	0.01
Less: Preoperative Expenditure Capitalised	0	0	0
Profit before Interest, Depreciation and Tax	7.89	6.51	5.86
Interest and Financial Charges	3.4	3.21	3.23
Profit before Depreciation and Tax	4.49	3.3	2.63
Depreciation	0.36	0.35	0.31
Profit Before Tax	4.13	2.95	2.32
Tax	1.06	0.97	0.76
Profit After Tax	3.07	1.98	1.56
Adjustment below Net Profit	0	-1.7	0
P and L Balance brought forward	9.43	9.35	7.84
Appropriations	0.18	0.19	0.05
P and L Bal. carried down	12.33	9.43	9.35
Equity Dividend	0	0.05	0.05
Preference Dividend	0	0	0
Corporate Dividend Tax	0	0	0
Equity Dividend (%)	0	5	0
Earning Per Share (Rs.)	4.36	3.82	15.89
Book Value	33.59	28.21	123.74
Extraordinary Items	0	0.01	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

INCOME :

Sales Turnover

87.82

72.62

60.15

Other Income

0.43

0.54

0.58

Stock Adjustments

5.51

-3.7

4.01

Total Income

93.76

69.46

64.74

EXPENDITURE :

Raw Materials

80.41

58.32

53.94

Excise Duty

Power and Fuel Cost

0.18

0.1

0.24

Other Manufacturing Expenses

1.32

1.42

1.85

Employee Cost

1.9

1.46

1.26

Selling and Administration Expenses

2.04

1.65

1.57

Miscellaneous Expenses

0.01

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

7.89

6.51

5.86

Interest and Financial Charges

3.4

3.21

3.23

Profit before Depreciation and Tax

4.49

3.3

2.63

Depreciation

0.36

0.35

0.31

Profit Before Tax

4.13

2.95

2.32

Tax

1.06

0.97

0.76

Profit After Tax

3.07

1.98

1.56

Adjustment below Net Profit

-1.7

P and L Balance brought forward

9.43

9.35

7.84

Appropriations

0.18

0.19

0.05

P and L Bal. carried down

12.33

9.43

9.35

Equity Dividend

0.05

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

4.36

3.82

15.89

Book Value

33.59

28.21

123.74

Extraordinary Items

0.01

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	7.04	5.18	0.98
Reserves and Surplus	16.62	9.43	11.15
Total Shareholders Funds	23.66	14.61	12.13
Secured Loans	10.82	10.61	11.58
Unsecured Loans	4.61	6.1	6.09
Total Debt	15.43	16.71	17.67
Total Liabilities	39.09	31.32	29.8
APPLICATION OF FUNDS :
Gross Block	1.16	2.79	2.71
Less: Accum. Depreciation	0	1.8	1.52
Net Block	1.16	0.99	1.19
Capital Work in Progress	0	0	0
Investments	0.27	0.26	0.27
Current Assets, Loans and Advances
Inventories	20.81	15.3	19
Sundry Debtors	31.92	22.36	16.96
Cash and Bank Balance	6.63	3.95	4.71
Loans and Advances	12.7	6.72	8.54
Less: Current Liab. and Prov.
Current Liabilities	33.04	17.08	19.55
Provisions	1.35	1.16	1.32
Net Current Assets	37.67	30.09	28.34
Miscellaneous Expenses not w/o	0	0	0
Total Assets	39.1	31.34	29.8
Contingent Liabilities	0	0	19.9

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

7.04

5.18

0.98

Reserves and Surplus

16.62

9.43

11.15

Total Shareholders Funds

23.66

14.61

12.13

Secured Loans

10.82

10.61

11.58

Unsecured Loans

4.61

6.1

6.09

Total Debt

15.43

16.71

17.67

Total Liabilities

39.09

31.32

29.8

APPLICATION OF FUNDS :

Gross Block

1.16

2.79

2.71

Less: Accum. Depreciation

1.8

1.52

Net Block

1.16

0.99

1.19

Capital Work in Progress

Investments

0.27

0.26

0.27

Current Assets, Loans and Advances

Inventories

20.81

15.3

Sundry Debtors

31.92

22.36

16.96

Cash and Bank Balance

6.63

3.95

4.71

Loans and Advances

12.7

6.72

8.54

Less: Current Liab. and Prov.

Current Liabilities

33.04

17.08

19.55

Provisions

1.35

1.16

1.32

Net Current Assets

37.67

30.09

28.34

Miscellaneous Expenses not w/o

Total Assets

39.1

31.34

29.8

Contingent Liabilities

19.9

Power & Instrum.

Enjoy Lifetime Free Delivery Trade