- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 404.04 | 375 | 357.12 | 355.28 | 345.8 |
| Other Income | 4.38 | 7.45 | 4.46 | 4.53 | 2.94 |
| Stock Adjustments | 0.9 | 8.32 | 0.37 | -3.37 | 0.86 |
| Total Income | 409.32 | 390.77 | 361.95 | 356.44 | 349.6 |
| EXPENDITURE : | |||||
| Raw Materials | 280.4 | 265.21 | 253.11 | 250.82 | 254.58 |
| Excise Duty | 46.96 | 40.85 | 28.4 | 29.29 | 27.49 |
| Power and Fuel Cost | 5.84 | 6.01 | 5.41 | 4.76 | 4.45 |
| Other Manufacturing Expenses | 4.41 | 3.83 | 2.1 | 4.17 | 3.98 |
| Employee Cost | 23.64 | 21.32 | 19.13 | 17.5 | 14.99 |
| Selling and Administration Expenses | 17.53 | 18.22 | 19.09 | 19.15 | 16.38 |
| Miscellaneous Expenses | 2.88 | 3.12 | 2.92 | 2.12 | 1.85 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 27.66 | 32.2 | 31.8 | 28.63 | 25.88 |
| Interest and Financial Charges | 0.93 | 0.8 | 0.85 | 0.91 | 1.1 |
| Profit before Depreciation and Tax | 26.73 | 31.4 | 30.95 | 27.72 | 24.78 |
| Depreciation | 3.12 | 3.08 | 2.93 | 2.62 | 2.85 |
| Profit Before Tax | 23.61 | 28.33 | 28.02 | 25.1 | 21.93 |
| Tax | 7.07 | 9.22 | 7.75 | 6.76 | 5.62 |
| Profit After Tax | 16.54 | 19.11 | 20.27 | 18.34 | 16.31 |
| Adjustment below Net Profit | -0.76 | 11.46 | 0.23 | 0 | -0.32 |
| P and L Balance brought forward | 10.45 | 2.4 | 5.32 | 3.77 | 5.83 |
| Appropriations | 21.95 | 22.51 | 23.42 | 16.99 | 18.05 |
| P and L Bal. carried down | 4.28 | 10.45 | 2.4 | 5.13 | 3.77 |
| Equity Dividend | 3.71 | 1.06 | 2.65 | 2.65 | 2.65 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0.54 | 0.54 | 0.54 |
| Equity Dividend (%) | 30 | 35 | 35 | 25 | 25 |
| Earning Per Share (Rs.) | 15.59 | 18.01 | 18.59 | 16.78 | 14.87 |
| Book Value | 206.07 | 185.83 | 151.15 | 103.48 | 89.2 |
| Extraordinary Items | -0.09 | 1.39 | -0.03 | 0.56 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 10.61 | 10.61 | 10.61 | 10.61 | 10.61 |
| Reserves and Surplus | 208.03 | 186.56 | 149.76 | 99.18 | 84.03 |
| Total Shareholders Funds | 218.64 | 197.17 | 160.37 | 109.79 | 94.64 |
| Secured Loans | 0 | 0 | 1.14 | 3.02 | 0.75 |
| Unsecured Loans | 0.89 | 0.75 | 0 | 0.69 | 0.67 |
| Total Debt | 0.89 | 0.75 | 1.14 | 3.71 | 1.42 |
| Total Liabilities | 219.53 | 197.92 | 161.51 | 113.5 | 96.06 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 46.87 | 31.95 | 30.33 | 69.87 | 68.89 |
| Less: Accum. Depreciation | 8.93 | 5.97 | 2.91 | 44.6 | 42.7 |
| Net Block | 37.94 | 25.98 | 27.42 | 25.27 | 26.19 |
| Capital Work in Progress | 0.33 | 0.01 | 0 | 0 | 0 |
| Investments | 87.39 | 81.73 | 55.84 | 11.76 | 6.01 |
| Current Assets, Loans and Advances | |||||
| Inventories | 49.16 | 47.27 | 32.24 | 37.15 | 39.48 |
| Sundry Debtors | 47.02 | 47.9 | 51.75 | 51.15 | 33.87 |
| Cash and Bank Balance | 11.19 | 9.24 | 11.54 | 3.23 | 7.85 |
| Loans and Advances | 12.95 | 10.93 | 10.06 | 8.17 | 9.86 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 26.38 | 25.06 | 26.96 | 22.91 | 23.29 |
| Provisions | 0.08 | 0.08 | 0.39 | 0.32 | 3.9 |
| Net Current Assets | 93.86 | 90.2 | 78.24 | 76.47 | 63.87 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 219.52 | 197.92 | 161.5 | 113.5 | 96.07 |
| Contingent Liabilities | 8.07 | 11.86 | 0 | 11.8 | 11.47 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PODDAR PIGMENTS LIMITED
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
