| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 0 | 0 | 9.67 | 139.12 |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Stock Adjustments | 0 | 0 | 0 | -2.23 | -7.97 |
| Total Income | 0 | 0 | 0 | 7.44 | 131.15 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 10.34 | 85.04 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0.98 |
| Other Manufacturing Expenses | 0.01 | 0.05 | 0.04 | 0.15 | 14.44 |
| Employee Cost | 0.01 | 0.09 | 0.04 | 0.96 | 3.93 |
| Selling and Administration Expenses | 0.14 | 0.48 | 0.26 | 3.16 | 12.44 |
| Miscellaneous Expenses | 0 | 0.02 | 16.59 | 32.76 | 4.79 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.16 | -0.64 | -16.94 | -39.93 | 9.54 |
| Interest and Financial Charges | 0 | 6.8 | 6.8 | 6.8 | 6.67 |
| Profit before Depreciation and Tax | -0.16 | -7.44 | -23.74 | -46.73 | 2.87 |
| Depreciation | 3.6 | 3.6 | 14.59 | 4.69 | 3.96 |
| Profit Before Tax | -3.76 | -11.05 | -38.33 | -51.42 | -1.09 |
| Tax | 0 | 0 | -0.22 | 0.35 | -2.24 |
| Profit After Tax | -3.76 | -11.05 | -38.11 | -51.77 | 1.15 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.02 |
| P and L Balance brought forward | -13.05 | -2 | 36.11 | 87.88 | 86.76 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -16.81 | -13.05 | -2 | 36.11 | 87.88 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0.61 |
| Book Value | 15.71 | 17.7 | 23.54 | 43.69 | 71.08 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 18.91 | 18.91 | 18.91 | 18.91 | 18.91 |
| Reserves and Surplus | 11.89 | 15.65 | 26.7 | 64.81 | 116.58 |
| Total Shareholders Funds | 30.8 | 34.56 | 45.61 | 83.72 | 135.49 |
| Secured Loans | 7.47 | 7.47 | 7.47 | 7.47 | 26.43 |
| Unsecured Loans | 41.04 | 41.04 | 41.04 | 22.08 | 22.08 |
| Total Debt | 48.51 | 48.51 | 48.51 | 29.55 | 48.51 |
| Total Liabilities | 79.31 | 83.07 | 94.12 | 113.27 | 184 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 94.41 | 94.41 | 94.41 | 98.64 | 122.42 |
| Less: Accum. Depreciation | 52.75 | 49.14 | 45.54 | 30.95 | 26.27 |
| Net Block | 41.66 | 45.27 | 48.87 | 67.69 | 96.15 |
| Capital Work in Progress | 60.56 | 60.56 | 60.56 | 56.34 | 32.56 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 10.39 |
| Sundry Debtors | 0 | 0 | 0 | 3.04 | 14.88 |
| Cash and Bank Balance | 0 | 0 | 0 | 0.01 | 0.1 |
| Loans and Advances | 0.59 | 0.59 | 0.59 | 14.13 | 31.79 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 23.1 | 22.94 | 15.5 | 27.53 | 1.45 |
| Provisions | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
| Net Current Assets | -22.92 | -22.76 | -15.32 | -10.76 | 55.3 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 79.3 | 83.07 | 94.11 | 113.27 | 184.01 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in POCHIRAJU INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
