| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Operating Income | 7679.32 | 5488.71 |
| Other Income | 3.9 | 0.63 |
| Total Income | 7683.22 | 5489.34 |
| EXPENDITURE : | ||
| Interest and Financial Charges | 5167.2 | 3537.03 |
| Operating and Administrative Expenses | 750.26 | 693.6 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Depreciation and Tax | 1765.76 | 1258.71 |
| Depreciation | 31.37 | 24.13 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 1734.39 | 1234.58 |
| Tax | 542.87 | 393.43 |
| Profit After Tax | 1191.52 | 841.15 |
| Minority Interest after PAT | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 1191.52 | 841.15 |
| Adjustment below net profit | -0.7 | 0.06 |
| P and L Balance brought forward | 1894.41 | 1339.63 |
| Appropriations | 398.08 | 286.43 |
| P and L Balance carried down | 2687.15 | 1894.41 |
| Equity Dividend | 149.93 | 99.39 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 31.77 | 20.91 |
| Equity Dividend (%) | 90 | 90 |
| Earning Per Share (Rs.) | 71.15 | 50.49 |
| Book Value | 450.46 | 394.22 |
| Extraordinary Items | -0.08 | -0.11 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 167.47 | 166.59 |
| Reserves and Surplus | 7376.43 | 6400.75 |
| Total Shareholders Funds | 7543.9 | 6567.34 |
| Secured Loans | 48544.12 | 30827.8 |
| Unsecured Loans | 25326.49 | 24587.98 |
| Total Debt | 73870.61 | 55415.78 |
| Minority Interest | 0 | 0 |
| Total Liabilities | 81414.51 | 61983.12 |
| APPLICATION OF FUNDS : | ||
| Fixed Assets | ||
| Gross Block | 156.38 | 99.71 |
| Less: Accumulated Depreciation | 53.27 | 23.59 |
| Net Block | 103.11 | 76.12 |
| Capital Work in Progress | 5.17 | 9.69 |
| Investments | 4560.67 | 2412.95 |
| Current Assts.,Loans and Advances | ||
| Current Assets | 4072.95 | 2817.31 |
| Loans and Advances | 839.21 | 533.6 |
| Less: Current Liabilities and Provisions | 2454.48 | 1031.35 |
| Net Current Assets | 2457.68 | 2319.56 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 7126.63 | 4818.32 |
| Contingent Liabilities | 41.04 | 41.55 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PNB Housing Finance Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
