| 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 321.32 | 86.18 | 7.14 | 0.59 | 0 |
| Other Income | 0 | 0.15 | 0 | 0 | 0.01 |
| Stock Adjustments | -1.02 | 11.74 | 0.26 | 0 | 0 |
| Total Income | 320.3 | 98.07 | 7.4 | 0.59 | 0.01 |
| EXPENDITURE : | |||||
| Raw Materials | 298.94 | 90.48 | 7.12 | 0.55 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 6.57 | 1.63 | 0 | 0 | 0 |
| Employee Cost | 0.44 | 0.3 | 0.08 | 0 | 0 |
| Selling and Administration Expenses | 4.28 | 3.45 | 0.12 | 0.01 | 0 |
| Miscellaneous Expenses | 0.19 | 0.05 | 0.05 | 0 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 9.89 | 2.15 | 0.03 | 0.03 | 0 |
| Interest and Financial Charges | 0.87 | 0.01 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 9.02 | 2.14 | 0.03 | 0.03 | 0 |
| Depreciation | 0.03 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 8.99 | 2.14 | 0.04 | 0.03 | 0 |
| Tax | 3.06 | 0.66 | 0.03 | 0.01 | 0 |
| Profit After Tax | 5.93 | 1.48 | 0.01 | 0.02 | 0 |
| Adjustment below Net Profit | 0 | 0 | 0 | -0.23 | 0 |
| P and L Balance brought forward | 1.2 | -0.28 | -0.29 | -0.07 | -0.07 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 7.13 | 1.2 | -0.28 | -0.29 | -0.07 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 1.96 | 0.49 | 0 | 0.01 | 0 |
| Book Value | 12.36 | 10.4 | 9.91 | 9.91 | 6.94 |
| Extraordinary Items | 0 | 0.1 | 0 | 0 | 0 |
| 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 30.24 | 30.24 | 30.24 | 30.24 | 0.24 |
| Reserves and Surplus | 7.13 | 1.2 | -0.28 | -0.29 | -0.07 |
| Total Shareholders Funds | 37.37 | 31.44 | 29.96 | 29.95 | 0.17 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 37.37 | 31.44 | 29.96 | 29.95 | 0.17 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.71 | 0.02 | 0 | 0 | 0 |
| Less: Accum. Depreciation | 0.03 | 0 | 0 | 0 | 0 |
| Net Block | 0.68 | 0.02 | 0 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 28.54 | 30.15 | 0.15 |
| Current Assets, Loans and Advances | |||||
| Inventories | 10.99 | 12 | 0.26 | 0 | 0 |
| Sundry Debtors | 22.85 | 13.67 | 0.97 | 0 | 0.01 |
| Cash and Bank Balance | 0.27 | 0.25 | 0.02 | 0.05 | 0.01 |
| Loans and Advances | 9.86 | 12.25 | 0.23 | 0 | 0 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 7.27 | 6.76 | 0.06 | 0.23 | 0.01 |
| Provisions | 0 | 0 | 0 | 0.01 | 0 |
| Net Current Assets | 36.7 | 31.41 | 1.42 | -0.19 | 0.01 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 37.38 | 31.43 | 29.96 | 29.96 | 0.16 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Pincon Lifestyle Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
