- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | 25.17 | 30.4 | 34.58 | 28.47 | 32.23 |
Other Income | 0.01 | 0.15 | 0 | 0.01 | 0.19 |
Total Income | 25.18 | 30.55 | 34.58 | 28.48 | 32.42 |
EXPENDITURE : | |||||
Interest and Financial Charges | 18.9 | 0.35 | 0 | 0 | 0 |
Operating and Administrative Expenses | 3.3 | 6.7 | 3.58 | 6.28 | 6.38 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 2.99 | 23.5 | 31 | 22.2 | 26.04 |
Depreciation | 0.47 | 0.55 | 0.64 | 0.21 | 0.04 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2.52 | 22.96 | 30.36 | 21.99 | 26 |
Tax | -7.41 | 2.86 | 2.65 | 1.25 | 1.82 |
Profit After Tax | 9.93 | 20.1 | 27.71 | 20.74 | 24.18 |
Minority Interest after PAT | -221.37 | -113.87 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 15.02 | -10.98 | -59.17 |
Profit after Minority Interest and P/L of Assoc. Co. | 231.3 | 133.97 | 42.73 | 9.76 | -34.99 |
Adjustment below net profit | 80.5 | -2.82 | -3.83 | -3.83 | 0 |
P and L Balance brought forward | 313.85 | 213.71 | 413.94 | 449.59 | 530.2 |
Appropriations | 47.19 | 31.01 | 9.19 | 41.58 | 45.62 |
P and L Balance carried down | 578.46 | 313.85 | 443.65 | 413.94 | 449.59 |
Equity Dividend | 19.77 | 19.77 | 0 | 19.77 | 19.77 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 4.06 | 4.02 | 0 | 4.03 | 7.37 |
Equity Dividend (%) | 250 | 250 | 250 | 250 | 250 |
Earning Per Share (Rs.) | 292.45 | 169.39 | 54.03 | 7.25 | 0 |
Book Value | 6458.23 | 7438.43 | 1540.07 | 1490.85 | 1513.48 |
Extraordinary Items | 0 | -2.25 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 |
Reserves and Surplus | 5099.78 | 5875 | 1210.69 | 1171.79 | 1189.66 |
Total Shareholders Funds | 5107.69 | 5882.91 | 1218.6 | 1179.7 | 1197.57 |
Secured Loans | 245 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.46 | 0.45 | 2.21 | 2.22 | 2.21 |
Total Debt | 245.46 | 0.45 | 2.21 | 2.22 | 2.21 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 5353.15 | 5883.36 | 1220.81 | 1181.92 | 1199.78 |
APPLICATION OF FUNDS : | |||||
Fixed Assets | |||||
Gross Block | 7.22 | 7.21 | 2.85 | 2.93 | 2.93 |
Less: Accumulated Depreciation | 2.63 | 2.16 | 0.2 | 0.25 | 0.24 |
Net Block | 4.59 | 5.05 | 2.65 | 2.68 | 2.69 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 5362.64 | 5886.16 | 1212.1 | 1190.79 | 1146.11 |
Current Assts.,Loans and Advances | |||||
Current Assets | 1.83 | 0.97 | 3.84 | 12.13 | 10.01 |
Loans and Advances | 7.29 | 4.8 | 4.94 | 5.04 | 67.54 |
Less: Current Liabilities and Provisions | 23.2 | 13.63 | 2.72 | 28.7 | 26.57 |
Net Current Assets | -14.08 | -7.86 | 6.06 | -11.53 | 50.98 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 5353.15 | 5883.35 | 1220.81 | 1181.94 | 1199.78 |
Contingent Liabilities | 5.58 | 5.58 | 447.22 | 358.51 | 411.93 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Pilani Investment and Industries Corporation Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %