- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 53.25 | 72.77 | 63.5 | 47.84 | 44.54 |
Other Income | 1.61 | 2.45 | 8.53 | 1.35 | 3.89 |
Stock Adjustments | 0.6 | -0.44 | 1.31 | 0.11 | 0.19 |
Total Income | 55.46 | 74.78 | 73.34 | 49.3 | 48.62 |
EXPENDITURE : | |||||
Raw Materials | 39.35 | 57.05 | 49.11 | 33.05 | 32.72 |
Excise Duty | 0 | 0 | 4.77 | 5.34 | 4.9 |
Power and Fuel Cost | 2.55 | 2.27 | 1.86 | 1.93 | 1.66 |
Other Manufacturing Expenses | 1.18 | 1.67 | 0.9 | 1.44 | 2.33 |
Employee Cost | 3.29 | 3.06 | 2.68 | 2.29 | 2.15 |
Selling and Administration Expenses | 4.76 | 4.12 | 4 | 4.11 | 2.07 |
Miscellaneous Expenses | 0.13 | 0.05 | 0.05 | 0.04 | 0.05 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 4.2 | 6.56 | 9.98 | 1.1 | 2.73 |
Interest and Financial Charges | 0.15 | 0.16 | 0.53 | 0.29 | 0.4 |
Profit before Depreciation and Tax | 4.05 | 6.4 | 9.45 | 0.81 | 2.33 |
Depreciation | 0.33 | 0.32 | 0.31 | 0.41 | 0.36 |
Profit Before Tax | 3.72 | 6.08 | 9.14 | 0.4 | 1.96 |
Tax | 0.58 | -4.72 | 0 | 0 | 0 |
Profit After Tax | 3.14 | 10.8 | 9.14 | 0.4 | 1.96 |
Adjustment below Net Profit | 0 | -0.05 | 0 | 0 | -0.04 |
P and L Balance brought forward | -7.75 | -18.5 | -27.64 | -28.04 | -29.96 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -4.61 | -7.75 | -18.5 | -27.64 | -28.04 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.13 | 0.46 | 0.42 | 0.08 | 0.37 |
Book Value | 2.53 | 2.4 | 1.2 | -0.2 | -0.27 |
Extraordinary Items | 0.59 | 1.61 | 7.12 | 0 | 2.13 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 23.5 | 23.5 | 21.76 | 21 | 21 |
Reserves and Surplus | 36 | 32.86 | 4.27 | -22.03 | -22.43 |
Total Shareholders Funds | 59.5 | 56.36 | 26.03 | -1.03 | -1.43 |
Secured Loans | 0 | 0 | 0 | 0.9 | 1.9 |
Unsecured Loans | 0 | 0.73 | 1.45 | 4.03 | 2.72 |
Total Debt | 0 | 0.73 | 1.45 | 4.93 | 4.62 |
Total Liabilities | 59.5 | 57.09 | 27.48 | 3.9 | 3.19 |
APPLICATION OF FUNDS : | |||||
Gross Block | 78.83 | 78.15 | 77.9 | 77.7 | 77.25 |
Less: Accum. Depreciation | 74.45 | 74.13 | 73.81 | 73.5 | 73.08 |
Net Block | 4.38 | 4.02 | 4.09 | 4.2 | 4.17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.01 | 0.01 | 0.01 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 8.83 | 8.33 | 8.8 | 5.46 | 5.2 |
Sundry Debtors | 4.77 | 6.92 | 10.95 | 2.4 | 1.48 |
Cash and Bank Balance | 0.08 | 1.95 | 3.78 | 0.53 | 0.26 |
Loans and Advances | 46.64 | 45.7 | 16.5 | 1.58 | 1.58 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 4.63 | 8.99 | 16.56 | 10.19 | 9.42 |
Provisions | 0.58 | 0.87 | 0.09 | 0.09 | 0.07 |
Net Current Assets | 55.11 | 53.04 | 23.38 | -0.31 | -0.97 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 59.5 | 57.07 | 27.48 | 3.89 | 3.2 |
Contingent Liabilities | 2.7 | 3 | 34.79 | 34.79 | 34.79 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Pil Italica Lifestyle Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %