- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0.82 | 4.68 | 5.69 | 7.88 | 34.31 |
Other Income | 0.31 | 0.9 | 2.57 | 0.3 | 1.8 |
Stock Adjustments | -0.56 | -0.16 | -0.35 | -0.06 | 0.27 |
Total Income | 0.57 | 5.42 | 7.91 | 8.12 | 36.38 |
EXPENDITURE : | |||||
Raw Materials | 0.48 | 2.83 | 3.48 | 5.38 | 29.6 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.12 | 0.39 | 0.39 | 0.55 | 1.61 |
Other Manufacturing Expenses | 0.07 | 0.58 | 0.51 | 0.62 | 1.31 |
Employee Cost | 0.19 | 0.27 | 0.15 | 0.32 | 0.65 |
Selling and Administration Expenses | 0.11 | 0.45 | 0.92 | 0.77 | 1.34 |
Miscellaneous Expenses | 0.36 | 0.08 | 0.63 | 0.05 | 0.22 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.75 | 0.81 | 1.82 | 0.43 | 1.64 |
Interest and Financial Charges | 0.13 | 0.3 | 0.4 | 0.95 | 0.95 |
Profit before Depreciation and Tax | -0.88 | 0.51 | 1.42 | -0.52 | 0.69 |
Depreciation | 0.3 | 0.41 | 0.45 | 0.42 | 0.49 |
Profit Before Tax | -1.19 | 0.1 | 0.98 | -0.95 | 0.2 |
Tax | -0.19 | 0.02 | 0.03 | 0.08 | -0.3 |
Profit After Tax | -1 | 0.08 | 0.95 | -1.03 | 0.5 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.77 |
P and L Balance brought forward | 2.29 | 2.21 | 1.26 | 2.29 | 2.56 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 1.29 | 2.29 | 2.21 | 1.26 | 2.29 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.15 | 1.71 | 0 | 0.9 |
Book Value | 14.61 | 16.46 | 16.24 | 14.65 | 16.5 |
Extraordinary Items | -0.16 | 0.5 | 2.18 | 0.22 | -0.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 |
Reserves and Surplus | 2.55 | 3.58 | 3.46 | 2.58 | 3.61 |
Total Shareholders Funds | 8.09 | 9.12 | 9 | 8.12 | 9.15 |
Secured Loans | 0.16 | 2.25 | 2.51 | 3.37 | 9.1 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 0.16 | 2.25 | 2.51 | 3.37 | 9.1 |
Total Liabilities | 8.25 | 11.37 | 11.51 | 11.49 | 18.25 |
APPLICATION OF FUNDS : | |||||
Gross Block | 9.51 | 11.3 | 11.7 | 12.18 | 15.15 |
Less: Accum. Depreciation | 7.22 | 7.45 | 7.48 | 7.13 | 9.83 |
Net Block | 2.29 | 3.85 | 4.22 | 5.05 | 5.32 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0.8 |
Investments | 2.21 | 1.04 | 0.85 | 0.3 | 0.72 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0.8 | 0.98 | 1.41 | 1.87 |
Sundry Debtors | 0.51 | 1.07 | 1.84 | 3.03 | 8.61 |
Cash and Bank Balance | 0.08 | 0.04 | 0.05 | 0.26 | 2.75 |
Loans and Advances | 3.48 | 5.31 | 4.3 | 2.45 | 2.69 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.3 | 0.7 | 0.61 | 0.8 | 4.14 |
Provisions | 0.01 | 0.04 | 0.13 | 0.21 | 0.37 |
Net Current Assets | 3.76 | 6.48 | 6.43 | 6.14 | 11.41 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 8.26 | 11.37 | 11.5 | 11.49 | 18.25 |
Contingent Liabilities | 0 | 0 | 0 | 0.08 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Pankaj Polymers
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %