- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 207.46 | 210.83 | 241.33 | 278.35 | 269.49 |
| Other Income | 4.2 | 3.84 | 4.34 | 4.02 | 5.07 |
| Stock Adjustments | 2.63 | -1.63 | 5.36 | 1.17 | 3.61 |
| Total Income | 214.29 | 213.04 | 251.03 | 283.54 | 278.17 |
| EXPENDITURE : | |||||
| Raw Materials | 123.19 | 113.43 | 131.52 | 143.2 | 144.18 |
| Excise Duty | 0 | 5.1 | 32.97 | 37 | 31.01 |
| Power and Fuel Cost | 3.79 | 3.77 | 3.92 | 4.27 | 4.52 |
| Other Manufacturing Expenses | 2.15 | 2.29 | 2.33 | 2.66 | 3.42 |
| Employee Cost | 37.71 | 34.46 | 32.25 | 29.93 | 28.27 |
| Selling and Administration Expenses | 35.87 | 35.65 | 33.1 | 37.3 | 35.82 |
| Miscellaneous Expenses | 2.85 | 2.19 | 2.7 | 2.09 | 1.71 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 8.75 | 16.15 | 12.25 | 27.09 | 29.25 |
| Interest and Financial Charges | 0.13 | 0.1 | 0.16 | 0.07 | 0.07 |
| Profit before Depreciation and Tax | 8.62 | 16.05 | 12.09 | 27.02 | 29.18 |
| Depreciation | 2.77 | 2.37 | 2.18 | 2.11 | 2.16 |
| Profit Before Tax | 5.84 | 13.68 | 9.9 | 24.91 | 27.03 |
| Tax | 1.23 | 3.88 | 3.63 | 8.38 | 9.19 |
| Profit After Tax | 4.61 | 9.8 | 6.27 | 16.53 | 17.84 |
| Adjustment below Net Profit | -1.08 | -0.84 | -1.07 | -0.02 | -0.11 |
| P and L Balance brought forward | 11.55 | 6.72 | 6.76 | 1.99 | 1.56 |
| Appropriations | 5.25 | 4.13 | 5.25 | 16.32 | 17.3 |
| P and L Bal. carried down | 9.83 | 11.55 | 6.72 | 2.18 | 1.99 |
| Equity Dividend | 5.25 | 4.13 | 5.25 | 5.25 | 5.25 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 1.07 | 1.05 |
| Equity Dividend (%) | 40 | 70 | 55 | 70 | 70 |
| Earning Per Share (Rs.) | 6.15 | 13.06 | 8.36 | 20.62 | 22.38 |
| Book Value | 134.6 | 136.77 | 130.56 | 126.07 | 112.48 |
| Extraordinary Items | -0.37 | 0.01 | -0.04 | -0.01 | 0.73 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 |
| Reserves and Surplus | 93.45 | 95.08 | 90.42 | 87.06 | 76.86 |
| Total Shareholders Funds | 100.95 | 102.58 | 97.92 | 94.56 | 84.36 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0.66 | 0.23 | 1.31 |
| Total Debt | 0 | 0 | 0.66 | 0.23 | 1.31 |
| Total Liabilities | 100.95 | 102.58 | 98.58 | 94.79 | 85.67 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 23.52 | 23.13 | 18.7 | 115.06 | 109.07 |
| Less: Accum. Depreciation | 7.32 | 4.55 | 2.18 | 96.49 | 95.26 |
| Net Block | 16.2 | 18.58 | 16.52 | 18.57 | 13.81 |
| Capital Work in Progress | 5.05 | 0.04 | 1.38 | 0 | 4.9 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 29.76 | 28.94 | 31.46 | 27.48 | 24.06 |
| Sundry Debtors | 3.11 | 5.29 | 8.03 | 36.67 | 28.03 |
| Cash and Bank Balance | 55.14 | 56.46 | 62.55 | 32.96 | 40.06 |
| Loans and Advances | 18.06 | 24.69 | 13.2 | 17.81 | 17.45 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 23.79 | 28.45 | 30.87 | 29.99 | 33.85 |
| Provisions | 2.59 | 2.98 | 3.7 | 8.7 | 8.79 |
| Net Current Assets | 79.69 | 83.95 | 80.67 | 76.23 | 66.96 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 100.94 | 102.57 | 98.57 | 94.8 | 85.67 |
| Contingent Liabilities | 10.53 | 10.61 | 9.53 | 13.79 | 13.22 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PANASONIC ENERGY INDIA COMPANY LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
