- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.01 | -0.03 | 0.38 | 0.04 | 0 |
| Other Income | 0 | 0.28 | 0.07 | 0.57 | 0.16 |
| Stock Adjustments | -0.01 | -0.11 | 0.12 | -0.02 | 0.02 |
| Total Income | 0 | 0.14 | 0.57 | 0.59 | 0.18 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0.01 | 0.53 | 0.16 | 0.01 |
| Excise Duty | 0 | 0 | 0.05 | 0 | 0 |
| Power and Fuel Cost | 0 | 0.01 | 0.26 | 0.18 | 0.15 |
| Other Manufacturing Expenses | 0.15 | 0.01 | 0.04 | 0.09 | 0.05 |
| Employee Cost | 0.51 | 0.47 | 0.46 | 0.27 | 0.15 |
| Selling and Administration Expenses | 0.16 | 0.17 | 0.49 | 0.12 | 0.14 |
| Miscellaneous Expenses | 0.08 | 0 | 0 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.9 | -0.51 | -1.26 | -0.23 | -0.33 |
| Interest and Financial Charges | 0 | 0.1 | 0.05 | 0 | 0 |
| Profit before Depreciation and Tax | -0.9 | -0.61 | -1.31 | -0.23 | -0.33 |
| Depreciation | 0.63 | 0.61 | 0.62 | 0.03 | 0.01 |
| Profit Before Tax | -1.53 | -1.22 | -1.93 | -0.25 | -0.34 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1.53 | -1.22 | -1.93 | -0.25 | -0.34 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -20.71 | -19.49 | -17.56 | -17.06 | -16.72 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -22.24 | -20.71 | -19.49 | -17.32 | -17.06 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
| Book Value | -37.06 | -33.23 | -30.18 | -24.75 | -22.86 |
| Extraordinary Items | 0 | 0 | 0.01 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 4 | 4 | 4 | 4 | 4 |
| Reserves and Surplus | 5.75 | 7.28 | 8.89 | 11.06 | -13.14 |
| Total Shareholders Funds | 9.75 | 11.28 | 12.89 | 15.06 | -9.14 |
| Secured Loans | 0 | 0.58 | 12.74 | 0 | 0 |
| Unsecured Loans | 15.37 | 12.95 | 0 | 10.62 | 7.86 |
| Total Debt | 15.37 | 13.53 | 12.74 | 10.62 | 7.86 |
| Total Liabilities | 25.12 | 24.81 | 25.63 | 25.68 | -1.28 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 23.18 | 43.03 | 43.42 | 43.41 | 18.25 |
| Less: Accum. Depreciation | 0 | 19.46 | 18.85 | 18.23 | 18.2 |
| Net Block | 23.18 | 23.57 | 24.57 | 25.18 | 0.05 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.04 | 0.05 | 0.05 | 0.28 | 0.28 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.69 | 0.7 | 0.8 | 0.3 | 0.02 |
| Sundry Debtors | 0.08 | 0.09 | 0.31 | 0.05 | 0 |
| Cash and Bank Balance | 0.01 | 0.03 | 0.05 | 0.45 | 0.1 |
| Loans and Advances | 1.31 | 0.51 | 0.42 | 0.21 | 0.35 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.19 | 0.14 | 0.57 | 0.79 | 2.1 |
| Provisions | 0 | 0 | 0 | 0 | 0 |
| Net Current Assets | 1.9 | 1.19 | 1.01 | 0.22 | -1.63 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 25.12 | 24.81 | 25.63 | 25.68 | -1.3 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PAN ELECTRONICS INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
