- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 22.81 | 10.24 | 12.88 | 11.05 | 18.91 |
Other Income | 0.03 | 0 | 0 | 0 | 0.27 |
Stock Adjustments | 0 | 0 | 0 | -0.86 | 0 |
Total Income | 22.84 | 10.24 | 12.88 | 10.19 | 19.18 |
EXPENDITURE : | |||||
Raw Materials | 22.48 | 9.86 | 12.46 | 9.73 | 18.89 |
Excise Duty | 0 | 0.13 | 0 | 1.13 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0 | 0 | 0.04 | 0 | 0 |
Employee Cost | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 |
Selling and Administration Expenses | 0.1 | 0.08 | 0.07 | 0.02 | 0.05 |
Miscellaneous Expenses | 0 | 0 | 0.01 | 5.31 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.18 | 0.1 | 0.23 | -6.08 | 0.15 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.18 | 0.1 | 0.23 | -6.08 | 0.15 |
Depreciation | 0 | 0 | 0 | 0 | 0.04 |
Profit Before Tax | 0.18 | 0.1 | 0.23 | -6.08 | 0.11 |
Tax | 0.05 | 0.04 | 0.06 | -0.36 | -0.55 |
Profit After Tax | 0.13 | 0.06 | 0.17 | -5.72 | 0.66 |
Adjustment below Net Profit | 0 | 0 | 0.01 | 0 | -1.03 |
P and L Balance brought forward | -11.63 | -11.69 | -11.87 | -6.15 | -5.78 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -11.5 | -11.63 | -11.69 | -11.87 | -6.15 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.13 | 0.06 | 0.17 | 0 | 0.65 |
Book Value | 6.24 | 6.11 | 6.05 | 5.87 | 11.55 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 10.08 | 10.08 | 10.08 | 10.08 | 10.08 |
Reserves and Surplus | -3.79 | -3.92 | -3.98 | -4.16 | 1.56 |
Total Shareholders Funds | 6.29 | 6.16 | 6.1 | 5.92 | 11.64 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0 | 0.05 | 0 | 0 |
Total Debt | 0 | 0 | 0.05 | 0 | 0 |
Total Liabilities | 6.29 | 6.16 | 6.15 | 5.92 | 11.64 |
APPLICATION OF FUNDS : | |||||
Gross Block | 2.11 | 2.11 | 4.11 | 4.14 | 15.04 |
Less: Accum. Depreciation | 0 | 0 | 2 | 2.13 | 12.74 |
Net Block | 2.11 | 2.11 | 2.11 | 2.01 | 2.3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0.66 |
Sundry Debtors | 2.82 | 2.9 | 2.82 | 13.82 | 17.83 |
Cash and Bank Balance | 1.1 | 0.92 | 0.94 | 0.79 | 0.06 |
Loans and Advances | 0.29 | 0.3 | 0.3 | 0.42 | 5.94 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.02 | 0.05 | 0.02 | 11.1 | 15.11 |
Provisions | 0.01 | 0.02 | 0.01 | 0.03 | 0.06 |
Net Current Assets | 4.18 | 4.05 | 4.03 | 3.9 | 9.32 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 6.29 | 6.16 | 6.14 | 5.91 | 11.62 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in P.M. Telelinnks
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %