- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 1.88 | 6.56 | 9.24 | 10 | 16.5 |
Other Income | 2.77 | 0.2 | 0.06 | 0.07 | 0.06 |
Stock Adjustments | -0.6 | 0.29 | 0.11 | 0.28 | 0 |
Total Income | 4.05 | 7.05 | 9.41 | 10.35 | 16.56 |
EXPENDITURE : | |||||
Raw Materials | 1.06 | 2.77 | 3.9 | 4.57 | 8.72 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.09 | 0.06 | 0.06 | 0.06 | 0.07 |
Other Manufacturing Expenses | 0.46 | 1.17 | 1.85 | 1.53 | 2.49 |
Employee Cost | 0.59 | 1.33 | 1.17 | 1.91 | 2.05 |
Selling and Administration Expenses | 1.74 | 1.48 | 2.11 | 1.82 | 2.48 |
Miscellaneous Expenses | 0.13 | 0.08 | 0.12 | 0.1 | 0.13 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.02 | 0.16 | 0.21 | 0.36 | 0.63 |
Interest and Financial Charges | 0.02 | 0.04 | 0.05 | 0.05 | 0.08 |
Profit before Depreciation and Tax | -0.04 | 0.12 | 0.16 | 0.31 | 0.55 |
Depreciation | 0.08 | 0.1 | 0.13 | 0.17 | 0.19 |
Profit Before Tax | -0.11 | 0.02 | 0.03 | 0.14 | 0.36 |
Tax | 0 | 0.01 | 0.03 | 0.06 | 0.15 |
Profit After Tax | -0.11 | 0.01 | 0 | 0.08 | 0.21 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.02 |
P and L Balance brought forward | -4.08 | -4.08 | -4.08 | -4.16 | -4.35 |
Appropriations | -0.01 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -4.18 | -4.08 | -4.08 | -4.08 | -4.16 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.02 | 0 | 0.23 | 0.63 |
Book Value | 12.14 | 12.46 | 12.45 | 12.45 | 12.22 |
Extraordinary Items | 2.76 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 |
Reserves and Surplus | 0.71 | 0.81 | 0.81 | 0.81 | 0.73 |
Total Shareholders Funds | 4 | 4.1 | 4.1 | 4.1 | 4.02 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.32 | 0.39 | 0.4 | 0.38 | 0.36 |
Total Debt | 0.32 | 0.39 | 0.4 | 0.38 | 0.36 |
Total Liabilities | 4.32 | 4.49 | 4.5 | 4.48 | 4.38 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.77 | 1.01 | 0.99 | 2.9 | 2.89 |
Less: Accum. Depreciation | 0.3 | 0.23 | 0.13 | 1.93 | 1.76 |
Net Block | 0.47 | 0.78 | 0.86 | 0.97 | 1.13 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 1.09 | 1.81 | 1.34 | 0.94 | 0.42 |
Sundry Debtors | 0 | 0 | 0.15 | 0.09 | 0.24 |
Cash and Bank Balance | 1.61 | 0.37 | 0.78 | 1.16 | 1.42 |
Loans and Advances | 1.26 | 1.92 | 1.45 | 1.52 | 1.37 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.09 | 0.35 | 0.02 | 0.09 | 0 |
Provisions | 0.01 | 0.04 | 0.06 | 0.11 | 0.21 |
Net Current Assets | 3.86 | 3.71 | 3.64 | 3.51 | 3.24 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 4.33 | 4.49 | 4.5 | 4.48 | 4.37 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in OSCAR GLOBAL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %