- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 1.59 | 3.76 | 1.77 | 3.19 | 3.64 |
Other Income | 0.01 | 0.01 | 0.03 | 0.04 | 0.08 |
Stock Adjustments | -0.03 | -0.44 | 0.36 | -0.13 | -0.01 |
Total Income | 1.57 | 3.33 | 2.16 | 3.1 | 3.71 |
EXPENDITURE : | |||||
Raw Materials | 1.36 | 2.69 | 1.82 | 2.64 | 3.08 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
Other Manufacturing Expenses | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 |
Employee Cost | 0.14 | 0.17 | 0.11 | 0.12 | 0.09 |
Selling and Administration Expenses | 0.21 | 0.23 | 0.2 | 0.17 | 0.17 |
Miscellaneous Expenses | 0.11 | 0.01 | 0.01 | 0.05 | 0.05 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.32 | 0.18 | -0.02 | 0.09 | 0.27 |
Interest and Financial Charges | 0.01 | 0.01 | 0.03 | 0.04 | 0.07 |
Profit before Depreciation and Tax | -0.33 | 0.17 | -0.05 | 0.05 | 0.2 |
Depreciation | 0.17 | 0.2 | 0.23 | 0.3 | 0.47 |
Profit Before Tax | -0.49 | -0.03 | -0.28 | -0.25 | -0.28 |
Tax | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0.49 | -0.03 | -0.28 | -0.25 | -0.28 |
Adjustment below Net Profit | -0.03 | 0 | -0.01 | 0 | 0 |
P and L Balance brought forward | -3.02 | -2.99 | -2.69 | -2.38 | -2.1 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -3.54 | -3.02 | -2.99 | -2.63 | -2.38 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
Book Value | 0.51 | 0.64 | 3.23 | 3.65 | 3.96 |
Extraordinary Items | -0.11 | 0 | 0 | -0.01 | 0.02 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 |
Reserves and Surplus | -2.02 | -1.5 | -1.47 | -1.11 | -0.86 |
Total Shareholders Funds | 3.2 | 3.72 | 3.75 | 4.11 | 4.36 |
Secured Loans | 0 | 0 | 0.22 | 0.32 | 0.42 |
Unsecured Loans | 0.07 | 0.13 | 0.03 | 0.03 | 0.02 |
Total Debt | 0.07 | 0.13 | 0.25 | 0.35 | 0.44 |
Total Liabilities | 3.27 | 3.85 | 4 | 4.46 | 4.8 |
APPLICATION OF FUNDS : | |||||
Gross Block | 7.09 | 7.09 | 7.09 | 7.09 | 7.09 |
Less: Accum. Depreciation | 5.64 | 5.47 | 5.27 | 5.04 | 4.74 |
Net Block | 1.45 | 1.62 | 1.82 | 2.05 | 2.35 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.26 | 0.27 | 0.27 | 0.38 | 0.43 |
Current Assets, Loans and Advances | |||||
Inventories | 1.37 | 1.45 | 1.82 | 1.53 | 1.62 |
Sundry Debtors | 0.06 | 0.17 | 0.07 | 0.06 | 0.04 |
Cash and Bank Balance | 0.07 | 0.04 | 0.05 | 0.14 | 0.15 |
Loans and Advances | 0.2 | 0.32 | 0.27 | 0.37 | 0.28 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.13 | 0.02 | 0.29 | 0.07 | 0.06 |
Provisions | 0 | 0 | 0 | 0 | 0 |
Net Current Assets | 1.57 | 1.96 | 1.92 | 2.03 | 2.03 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 3.28 | 3.85 | 4.01 | 4.46 | 4.81 |
Contingent Liabilities | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
If I had made LUMPSUM investment of ₹ 1,00,000
in OROSIL SMITHS INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %