- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 223.94 | 226.12 | 202.39 | 215.24 | 209.28 |
| Other Income | 1.37 | 2.8 | 1.09 | 0.8 | 0.52 |
| Stock Adjustments | 3.05 | 2.31 | 0.66 | -1.9 | -0.16 |
| Total Income | 228.36 | 231.23 | 204.14 | 214.14 | 209.64 |
| EXPENDITURE : | |||||
| Raw Materials | 134.25 | 141.72 | 127.4 | 139.48 | 136.1 |
| Excise Duty | 25.79 | 23.31 | 12.54 | 12.26 | 12.83 |
| Power and Fuel Cost | 8.45 | 6.79 | 6.8 | 6.59 | 6.84 |
| Other Manufacturing Expenses | 19.96 | 19.65 | 18.79 | 18.73 | 18.58 |
| Employee Cost | 18.84 | 17.56 | 15.83 | 15.19 | 15.31 |
| Selling and Administration Expenses | 3.62 | 3.69 | 4.2 | 4.07 | 3.96 |
| Miscellaneous Expenses | 1.67 | 1.08 | 2.51 | 2.04 | 1.99 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 15.79 | 17.42 | 16.07 | 15.79 | 14.03 |
| Interest and Financial Charges | 6.91 | 4.86 | 6.25 | 5.95 | 5.83 |
| Profit before Depreciation and Tax | 8.88 | 12.56 | 9.82 | 9.84 | 8.2 |
| Depreciation | 7.94 | 6.84 | 6.16 | 5.88 | 5.81 |
| Profit Before Tax | 0.94 | 5.72 | 3.65 | 3.95 | 2.4 |
| Tax | -0.05 | 1.99 | 1.16 | 1.57 | 0.48 |
| Profit After Tax | 0.99 | 3.73 | 2.49 | 2.38 | 1.92 |
| Adjustment below Net Profit | -1.45 | -1.14 | -1.23 | 0 | -0.23 |
| P and L Balance brought forward | 57.06 | 55.47 | 54.95 | 51.91 | 51.91 |
| Appropriations | 0 | 1 | 0.75 | 1.91 | 1.69 |
| P and L Bal. carried down | 56.6 | 57.06 | 55.47 | 52.38 | 51.91 |
| Equity Dividend | 0 | 0 | 0 | 1.01 | 0.81 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.21 | 0.16 |
| Equity Dividend (%) | 7.5 | 12.5 | 12.5 | 12.5 | 10 |
| Earning Per Share (Rs.) | 0.99 | 3.73 | 3.08 | 2.69 | 2.18 |
| Book Value | 81.52 | 81.98 | 84.12 | 79.36 | 77.92 |
| Extraordinary Items | 0.09 | 1.24 | -0.14 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 10 | 10 | 8.08 | 8.08 | 8.08 |
| Reserves and Surplus | 71.52 | 71.98 | 59.85 | 56.01 | 54.85 |
| Total Shareholders Funds | 81.52 | 81.98 | 67.93 | 64.09 | 62.93 |
| Secured Loans | 10.61 | 10.82 | 8.81 | 32.68 | 34.78 |
| Unsecured Loans | 47.56 | 45.84 | 47.74 | 20.68 | 23.28 |
| Total Debt | 58.17 | 56.66 | 56.55 | 53.36 | 58.06 |
| Total Liabilities | 139.69 | 138.64 | 124.48 | 117.45 | 120.99 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 87.99 | 76.48 | 56.32 | 129.87 | 122.07 |
| Less: Accum. Depreciation | 20.16 | 12.4 | 6.15 | 81.24 | 75.4 |
| Net Block | 67.83 | 64.08 | 50.17 | 48.63 | 46.67 |
| Capital Work in Progress | 1.09 | 8.57 | 13.88 | 5.98 | 8.61 |
| Investments | 1.71 | 1.59 | 1.59 | 0.85 | 0.85 |
| Current Assets, Loans and Advances | |||||
| Inventories | 67.77 | 55.32 | 47.93 | 43.04 | 46.87 |
| Sundry Debtors | 44.83 | 47.09 | 41.73 | 39.38 | 39.43 |
| Cash and Bank Balance | 3.03 | 3.45 | 2.81 | 4.2 | 2.18 |
| Loans and Advances | 15.02 | 14.08 | 12.02 | 10.79 | 13.33 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 61.19 | 55.22 | 44.04 | 33.93 | 35.7 |
| Provisions | 0.41 | 0.32 | 1.62 | 1.5 | 1.26 |
| Net Current Assets | 69.05 | 64.4 | 58.83 | 61.98 | 64.85 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 139.68 | 138.64 | 124.47 | 117.44 | 120.98 |
| Contingent Liabilities | 14.2 | 15.36 | 14.98 | 13.16 | 10.83 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ORIENT PRESS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
