Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 78.4 | 81.5 | 78.26 | 62.62 |
| Other Income | 0.08 | 0.13 | 0.21 | 0.21 |
| Stock Adjustments | 7.78 | -3.62 | -0.29 | -1.07 |
| Total Income | 86.26 | 78.01 | 78.18 | 61.76 |
| EXPENDITURE : | ||||
| Raw Materials | 62.79 | 53.34 | 56.81 | 44.95 |
| Excise Duty | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 1.18 | 0.85 | 1.7 | 0.67 |
| Other Manufacturing Expenses | 6.61 | 8.62 | 5.22 | 3.41 |
| Employee Cost | 1.87 | 2.15 | 1.78 | 2 |
| Selling and Administration Expenses | 7.92 | 7.85 | 4.77 | 3.26 |
| Miscellaneous Expenses | 0.58 | 0.26 | 1.02 | 1.5 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 5.29 | 4.93 | 6.89 | 5.96 |
| Interest and Financial Charges | 1.62 | 2.28 | 3.15 | 2.95 |
| Profit before Depreciation and Tax | 3.67 | 2.65 | 3.74 | 3.01 |
| Depreciation | 0.81 | 0.71 | 0.66 | 0.64 |
| Profit Before Tax | 2.86 | 1.94 | 3.08 | 2.37 |
| Tax | 0.69 | 0.65 | 1.07 | 0.8 |
| Profit After Tax | 2.17 | 1.29 | 2.01 | 1.57 |
| Adjustment below Net Profit | 0 | 0 | 0 | -2.5 |
| P and L Balance brought forward | 8.96 | 7.78 | 5.89 | 7.02 |
| Appropriations | 0 | 0.11 | 0.11 | 0.21 |
| P and L Bal. carried down | 11.12 | 8.96 | 7.78 | 5.88 |
| Equity Dividend | 0 | 0.09 | 0.09 | 0.07 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0.02 | 0.02 | 0.01 |
| Equity Dividend (%) | 1 | 2.5 | 2.5 | 2.5 |
| Earning Per Share (Rs.) | 5.78 | 3.44 | 5.3 | 5.66 |
| Book Value | 55.03 | 49.12 | 45.99 | 34.16 |
| Extraordinary Items | 0 | 0 | 0 | 0.02 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 3.75 | 3.75 | 3.75 | 2.75 |
| Reserves and Surplus | 16.89 | 14.67 | 13.5 | 6.64 |
| Total Shareholders Funds | 20.64 | 18.42 | 17.25 | 9.39 |
| Secured Loans | 7.81 | 0.88 | 0.29 | 7.54 |
| Unsecured Loans | 12.68 | 18.02 | 16.6 | 17.76 |
| Total Debt | 20.49 | 18.9 | 16.89 | 25.3 |
| Total Liabilities | 41.13 | 37.32 | 34.14 | 34.69 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 18.38 | 17.92 | 16.14 | 10.04 |
| Less: Accum. Depreciation | 5.73 | 4.92 | 4.21 | 0 |
| Net Block | 12.65 | 13 | 11.93 | 10.04 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0 | 0.01 | 0.01 | 0.76 |
| Current Assets, Loans and Advances | ||||
| Inventories | 12.51 | 4.62 | 8.43 | 8.58 |
| Sundry Debtors | 15.16 | 12.68 | 15.52 | 11.36 |
| Cash and Bank Balance | 0.78 | 7.37 | 3.06 | 3.32 |
| Loans and Advances | 4.12 | 5.55 | 4.6 | 4.51 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 2.81 | 5.48 | 8.33 | 3.04 |
| Provisions | 1.28 | 0.44 | 1.09 | 0.83 |
| Net Current Assets | 28.48 | 24.3 | 22.19 | 23.9 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 41.13 | 37.31 | 34.13 | 34.7 |
| Contingent Liabilities | 0.01 | 0.01 | 0.01 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Oceanic Foods
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
