- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 24.47 | 24.25 | 48.2 | 69.22 | 258.33 |
Other Income | 0.03 | 0 | 0 | 0 | 0.02 |
Stock Adjustments | 0.24 | -0.38 | -0.26 | 2.08 | -2.26 |
Total Income | 24.74 | 23.87 | 47.94 | 71.3 | 256.09 |
EXPENDITURE : | |||||
Raw Materials | 24.25 | 23.38 | 47.31 | 70.64 | 255.12 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
Employee Cost | 0.11 | 0.1 | 0.1 | 0.09 | 0.1 |
Selling and Administration Expenses | 0.21 | 0.23 | 0.24 | 0.23 | 0.44 |
Miscellaneous Expenses | 0.06 | 0.06 | 0.06 | 0.06 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.08 | 0.08 | 0.21 | 0.26 | 0.39 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0.02 |
Profit before Depreciation and Tax | 0.08 | 0.08 | 0.21 | 0.26 | 0.37 |
Depreciation | 0.02 | 0.03 | 0.03 | 0.06 | 0.09 |
Profit Before Tax | 0.06 | 0.05 | 0.19 | 0.2 | 0.28 |
Tax | 0.01 | 0.01 | 0.06 | 0.07 | 0.09 |
Profit After Tax | 0.05 | 0.04 | 0.13 | 0.13 | 0.19 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0.09 |
P and L Balance brought forward | 2.89 | 2.84 | 2.71 | 2.58 | 2.29 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 2.94 | 2.89 | 2.84 | 2.71 | 2.58 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.07 | 0.06 | 0.19 | 0.2 | 0.39 |
Book Value | 44.81 | 44.74 | 44.68 | 44.49 | 56.6 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.85 | 6.85 | 6.85 | 6.85 | 5 |
Reserves and Surplus | 23.85 | 23.8 | 23.75 | 23.62 | 23.3 |
Total Shareholders Funds | 30.7 | 30.65 | 30.6 | 30.47 | 28.3 |
Secured Loans | 0 | 0 | 0 | 0 | 0.02 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 0 | 0 | 0 | 0 | 0.02 |
Total Liabilities | 30.7 | 30.65 | 30.6 | 30.47 | 28.32 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.81 | 0.81 | 0.82 | 0.86 | 0.86 |
Less: Accum. Depreciation | 0.77 | 0.75 | 0.73 | 0.74 | 0.68 |
Net Block | 0.04 | 0.06 | 0.09 | 0.12 | 0.18 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 28.21 | 28.23 | 27.74 | 27.23 | 27.23 |
Current Assets, Loans and Advances | |||||
Inventories | 2.31 | 2.07 | 2.45 | 2.71 | 0.63 |
Sundry Debtors | 0 | 0 | 0 | 0 | 0 |
Cash and Bank Balance | 0.02 | 0.01 | 0.01 | 0.02 | 0.05 |
Loans and Advances | 0.19 | 0.31 | 0.32 | 0.41 | 0.24 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.05 | 0.01 | 0.01 | 0.02 | 0 |
Provisions | 0.02 | 0.02 | 0.01 | 0 | 0 |
Net Current Assets | 2.45 | 2.36 | 2.76 | 3.12 | 0.92 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 30.7 | 30.65 | 30.59 | 30.47 | 28.33 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in O. P. Chains Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %