- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 24.47 | 24.25 | 48.2 | 69.22 | 258.33 |
| Other Income | 0.03 | 0 | 0 | 0 | 0.02 |
| Stock Adjustments | 0.24 | -0.38 | -0.26 | 2.08 | -2.26 |
| Total Income | 24.74 | 23.87 | 47.94 | 71.3 | 256.09 |
| EXPENDITURE : | |||||
| Raw Materials | 24.25 | 23.38 | 47.31 | 70.64 | 255.12 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0.11 | 0.1 | 0.1 | 0.09 | 0.1 |
| Selling and Administration Expenses | 0.21 | 0.23 | 0.24 | 0.23 | 0.44 |
| Miscellaneous Expenses | 0.06 | 0.06 | 0.06 | 0.06 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.08 | 0.08 | 0.21 | 0.26 | 0.39 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0.02 |
| Profit before Depreciation and Tax | 0.08 | 0.08 | 0.21 | 0.26 | 0.37 |
| Depreciation | 0.02 | 0.03 | 0.03 | 0.06 | 0.09 |
| Profit Before Tax | 0.06 | 0.05 | 0.19 | 0.2 | 0.28 |
| Tax | 0.01 | 0.01 | 0.06 | 0.07 | 0.09 |
| Profit After Tax | 0.05 | 0.04 | 0.13 | 0.13 | 0.19 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0.09 |
| P and L Balance brought forward | 2.89 | 2.84 | 2.71 | 2.58 | 2.29 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 2.94 | 2.89 | 2.84 | 2.71 | 2.58 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.07 | 0.06 | 0.19 | 0.2 | 0.39 |
| Book Value | 44.81 | 44.74 | 44.68 | 44.49 | 56.6 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 6.85 | 6.85 | 6.85 | 6.85 | 5 |
| Reserves and Surplus | 23.85 | 23.8 | 23.75 | 23.62 | 23.3 |
| Total Shareholders Funds | 30.7 | 30.65 | 30.6 | 30.47 | 28.3 |
| Secured Loans | 0 | 0 | 0 | 0 | 0.02 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0.02 |
| Total Liabilities | 30.7 | 30.65 | 30.6 | 30.47 | 28.32 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.81 | 0.81 | 0.82 | 0.86 | 0.86 |
| Less: Accum. Depreciation | 0.77 | 0.75 | 0.73 | 0.74 | 0.68 |
| Net Block | 0.04 | 0.06 | 0.09 | 0.12 | 0.18 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 28.21 | 28.23 | 27.74 | 27.23 | 27.23 |
| Current Assets, Loans and Advances | |||||
| Inventories | 2.31 | 2.07 | 2.45 | 2.71 | 0.63 |
| Sundry Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash and Bank Balance | 0.02 | 0.01 | 0.01 | 0.02 | 0.05 |
| Loans and Advances | 0.19 | 0.31 | 0.32 | 0.41 | 0.24 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.05 | 0.01 | 0.01 | 0.02 | 0 |
| Provisions | 0.02 | 0.02 | 0.01 | 0 | 0 |
| Net Current Assets | 2.45 | 2.36 | 2.76 | 3.12 | 0.92 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 30.7 | 30.65 | 30.59 | 30.47 | 28.33 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in O. P. Chains Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
