- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 484.03 | 411.81 | 372.39 | 348.7 | 353.14 |
Other Income | 27.48 | 28.72 | 32.14 | 25.91 | 33.31 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 511.51 | 440.53 | 404.53 | 374.61 | 386.45 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 4.64 | 4.7 | 4.69 | 4.66 | 4.68 |
Other Manufacturing Expenses | 12.88 | 13.51 | 3.13 | 9.21 | 16.93 |
Employee Cost | 313.53 | 276.97 | 244.55 | 226.84 | 201.44 |
Selling and Administration Expenses | 62.14 | 51.82 | 56.11 | 69.4 | 57.61 |
Miscellaneous Expenses | 11.59 | 6.12 | 10.03 | 7.79 | 6.62 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 106.73 | 87.41 | 86.02 | 56.72 | 99.16 |
Interest and Financial Charges | 0.51 | 0.51 | 0.55 | 0.62 | 0.54 |
Profit before Depreciation and Tax | 106.22 | 86.9 | 85.47 | 56.1 | 98.62 |
Depreciation | 9.93 | 7.04 | 11.22 | 12.22 | 11.97 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 96.29 | 79.86 | 74.25 | 43.88 | 86.65 |
Tax | 21.75 | 17.31 | 8.09 | 11.41 | 21.94 |
Profit After Tax | 74.54 | 62.55 | 66.16 | 32.47 | 64.71 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 74.54 | 62.55 | 66.16 | 32.47 | 64.71 |
Adjustment below Net Profit | -4.33 | -34.05 | 0 | 0 | 0 |
P and L Balance brought forward | 413.06 | 400.75 | 334.59 | 304.37 | 259.15 |
Appropriations | 23.23 | 16.19 | 0 | 16.19 | 19.49 |
P and L Bal. carried down | 460.04 | 413.06 | 400.75 | 320.65 | 304.37 |
Equity Dividend | 23.23 | 16.19 | 0 | 16.19 | 16.19 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 3.3 |
Equity Dividend (%) | 90 | 80 | 50 | 50 | 50 |
Earning Per Share (Rs.) | 25.67 | 21.54 | 20.43 | 10.02 | 18.96 |
Book Value | 175.12 | 158.85 | 165.16 | 141.08 | 135.36 |
Extraordinary Items | 3.04 | 0.25 | 0.53 | 0.18 | 7.06 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 29.04 | 29.04 | 32.39 | 32.39 | 32.39 |
Reserves and Surplus | 479.51 | 432.26 | 502.57 | 424.51 | 405.98 |
Total Shareholders Funds | 508.55 | 461.3 | 534.96 | 456.9 | 438.37 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 8.15 | 7.15 | 6.51 | 8.61 | 4.74 |
Total Debt | 8.15 | 7.15 | 6.51 | 8.61 | 4.74 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 516.7 | 468.45 | 541.47 | 465.51 | 443.11 |
APPLICATION OF FUNDS : | |||||
Gross Block | 74.95 | 66.38 | 59.18 | 154.16 | 144.34 |
Less: Accum. Depreciation | 27.76 | 18.04 | 11.22 | 99.68 | 86.18 |
Net Block | 47.19 | 48.34 | 47.96 | 54.48 | 58.16 |
Capital Work in Progress | 0.02 | 0 | 0.32 | 1.1 | 0.79 |
Investments | 424.43 | 386.73 | 440.91 | 244.66 | 169.54 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 71.13 | 79.06 | 60.93 | 85.95 | 84.61 |
Cash and Bank Balance | 82.94 | 69.55 | 62.21 | 112.71 | 180.6 |
Loans and Advances | 64.09 | 65.35 | 55.25 | 84.54 | 65.74 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 169.14 | 176.85 | 123.08 | 112.31 | 94.73 |
Provisions | 3.96 | 3.73 | 3.03 | 5.64 | 21.59 |
Net Current Assets | 45.06 | 33.38 | 52.28 | 165.25 | 214.63 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 516.7 | 468.45 | 541.47 | 465.49 | 443.12 |
Contingent Liabilities | 0 | 0.69 | 0.69 | 2.15 | 3.04 |
If I had made LUMPSUM investment of ₹ 1,00,000
in NUCLEUS SOFTWARE EXPORTS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %