- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 490.68 | 563.89 | 656.23 | 689.9 | 874.42 |
| Other Income | 78.26 | 171.83 | 71 | 206.68 | 107.64 |
| Stock Adjustments | 3.95 | -30.96 | 15.21 | 6.52 | -3.05 |
| Total Income | 572.89 | 704.76 | 742.44 | 903.1 | 979.01 |
| EXPENDITURE : | |||||
| Raw Materials | 202.6 | 214.55 | 321.33 | 292.88 | 349.86 |
| Excise Duty | 0 | 0 | 0.01 | 0.13 | 1.04 |
| Power and Fuel Cost | 1.79 | 2.56 | 1.77 | 4.43 | 4.87 |
| Other Manufacturing Expenses | 38.75 | 37.82 | 43.69 | 57.18 | 84.1 |
| Employee Cost | 117.11 | 144.53 | 139.3 | 156.66 | 200.03 |
| Selling and Administration Expenses | 107.03 | 122.5 | 126.89 | 125.94 | 209.43 |
| Miscellaneous Expenses | 15.07 | 17.22 | 13.41 | 25.01 | 32.23 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 90.54 | 165.58 | 96.04 | 240.87 | 97.45 |
| Interest and Financial Charges | 1.59 | 5.53 | 0.72 | 0.21 | 0.21 |
| Profit before Depreciation and Tax | 88.95 | 160.05 | 95.32 | 240.66 | 97.24 |
| Depreciation | 3.18 | 2.53 | 3.59 | 3.49 | 4.01 |
| Profit Before Tax | 85.77 | 157.52 | 91.73 | 237.17 | 93.23 |
| Tax | 34 | 79.16 | 34.51 | 38.88 | 14.12 |
| Profit After Tax | 51.77 | 78.36 | 57.22 | 198.29 | 79.11 |
| Adjustment below Net Profit | -3.46 | -158.27 | -6.01 | -6.22 | 0 |
| P and L Balance brought forward | 723.84 | 833.62 | 814.37 | 654.26 | 575.05 |
| Appropriations | 24.69 | 29.87 | 31.96 | 31.96 | 38.47 |
| P and L Bal. carried down | 747.46 | 723.84 | 833.62 | 814.37 | 615.69 |
| Equity Dividend | 24.69 | 28.14 | 31.96 | 31.96 | 31.96 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 6.51 |
| Equity Dividend (%) | 200 | 200 | 200 | 200 | 200 |
| Earning Per Share (Rs.) | 20.98 | 31.75 | 20.33 | 62.04 | 22.72 |
| Book Value | 307.61 | 297.26 | 326.81 | 373.46 | 313.51 |
| Extraordinary Items | 18.6 | 12.25 | 0 | 0 | 4.15 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 12.34 | 12.34 | 14.07 | 15.98 | 15.98 |
| Reserves and Surplus | 746.85 | 721.3 | 905.57 | 1177.6 | 986.01 |
| Total Shareholders Funds | 759.19 | 733.64 | 919.64 | 1193.58 | 1001.99 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 38.24 | 47.28 | 47.26 | 34.49 | 33.44 |
| Total Debt | 38.24 | 47.28 | 47.26 | 34.49 | 33.44 |
| Total Liabilities | 797.43 | 780.92 | 966.9 | 1228.07 | 1035.43 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 23.93 | 12.09 | 10.82 | 9.87 | 26.08 |
| Less: Accum. Depreciation | 8.95 | 7.49 | 5.11 | 3.39 | 17.58 |
| Net Block | 14.98 | 4.6 | 5.71 | 6.48 | 8.5 |
| Capital Work in Progress | 0 | 0 | 0.01 | 0.45 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0.01 |
| Current Assets, Loans and Advances | |||||
| Inventories | 60.51 | 56.56 | 87.52 | 72.4 | 99.94 |
| Sundry Debtors | 45.59 | 43.91 | 40.83 | 50.17 | 82.9 |
| Cash and Bank Balance | 612.02 | 775.08 | 815.72 | 1125.55 | 838.55 |
| Loans and Advances | 249.34 | 230.37 | 200.15 | 177.51 | 216.23 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 143.38 | 289.58 | 133.6 | 158.6 | 146.76 |
| Provisions | 41.63 | 40.02 | 49.44 | 45.89 | 63.94 |
| Net Current Assets | 782.45 | 776.32 | 961.18 | 1221.14 | 1026.92 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 797.43 | 780.92 | 966.9 | 1228.07 | 1035.43 |
| Contingent Liabilities | 217.4 | 155.02 | 121.5 | 101.07 | 109.82 |
If I had made LUMPSUM investment of ₹ 1,00,000
in NOVARTIS INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
