Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 16.34 | 13.64 | 20.53 | 18.86 | 18.68 |
| Other Income | 0.04 | 0.14 | 0.14 | 0.3 | 0.15 |
| Stock Adjustments | -0.14 | -0.05 | 0.12 | 0.29 | 0.01 |
| Total Income | 16.24 | 13.73 | 20.79 | 19.45 | 18.84 |
| EXPENDITURE : | |||||
| Raw Materials | 10.04 | 6.79 | 10.52 | 9.59 | 9.13 |
| Excise Duty | 0.08 | 0.07 | 0.07 | 0 | 0 |
| Power and Fuel Cost | 1.54 | 1.62 | 1.63 | 1.68 | 1.63 |
| Other Manufacturing Expenses | 0.63 | 0.91 | 1.82 | 1.11 | 0.81 |
| Employee Cost | 3.81 | 4.93 | 5.31 | 4.84 | 4.08 |
| Selling and Administration Expenses | 0.72 | 1.17 | 1.29 | 1.08 | 1.31 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.09 | 0.02 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.57 | -1.78 | 0.06 | 1.13 | 1.86 |
| Interest and Financial Charges | 0.73 | 0.7 | 0.6 | 0.67 | 0.54 |
| Profit before Depreciation and Tax | -1.3 | -2.48 | -0.54 | 0.46 | 1.32 |
| Depreciation | 0.71 | 0.71 | 0.65 | 0.6 | 1.31 |
| Profit Before Tax | -2.01 | -3.18 | -1.19 | -0.14 | 0.01 |
| Tax | -0.33 | -0.67 | -0.42 | -0.18 | 1.05 |
| Profit After Tax | -1.68 | -2.51 | -0.77 | 0.04 | -1.04 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -9.71 | -7.2 | -6.43 | -6.47 | -5.42 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -11.39 | -9.71 | -7.2 | -6.43 | -6.47 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0.04 | 0 |
| Book Value | 0.38 | 2.06 | 4.6 | 5.37 | 5.33 |
| Extraordinary Items | 0 | 0.02 | -0.08 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 9.93 | 9.93 | 9.93 | 9.93 | 9.93 |
| Reserves and Surplus | -9.55 | -7.88 | -5.36 | -4.6 | -4.63 |
| Total Shareholders Funds | 0.38 | 2.05 | 4.57 | 5.33 | 5.3 |
| Secured Loans | 0 | 0.02 | 0.08 | 0.02 | 0.63 |
| Unsecured Loans | 11.24 | 7.69 | 7.49 | 7.49 | 7.53 |
| Total Debt | 11.24 | 7.71 | 7.57 | 7.51 | 8.16 |
| Total Liabilities | 11.62 | 9.76 | 12.14 | 12.84 | 13.46 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 27.7 | 27.41 | 27.85 | 25.63 | 25.3 |
| Less: Accum. Depreciation | 18.8 | 18.09 | 17.88 | 17.29 | 16.69 |
| Net Block | 8.9 | 9.32 | 9.97 | 8.34 | 8.61 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Current Assets, Loans and Advances | |||||
| Inventories | 3.76 | 4.47 | 3.69 | 3.42 | 2.5 |
| Sundry Debtors | 3.01 | 2.47 | 4.72 | 2.77 | 3.77 |
| Cash and Bank Balance | 0.08 | 0.1 | 0.05 | -0.11 | 0.2 |
| Loans and Advances | 4.62 | 4.31 | 3.6 | 3.47 | 3.07 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 7.45 | 9.94 | 9.24 | 4.41 | 3.77 |
| Provisions | 1.32 | 0.98 | 0.67 | 0.66 | 0.93 |
| Net Current Assets | 2.7 | 0.43 | 2.15 | 4.48 | 4.84 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 11.61 | 9.76 | 12.13 | 12.83 | 13.46 |
| Contingent Liabilities | 0 | 0 | 0 | 0.61 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Norris Medicines
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
