- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 1042.9 | 985.59 | 818.28 | 788.61 | 785.33 |
Other Income | 9.96 | 14.55 | 9.52 | 3.53 | 3.97 |
Stock Adjustments | 31.03 | 6.51 | -26.17 | -43.92 | 49.39 |
Total Income | 1083.89 | 1006.65 | 801.63 | 748.22 | 838.69 |
EXPENDITURE : | |||||
Raw Materials | 497.85 | 447.13 | 333.41 | 315.58 | 437.96 |
Excise Duty | 0 | 21.63 | 76.07 | 73.4 | 66.33 |
Power and Fuel Cost | 75.52 | 65.74 | 51.78 | 54.37 | 65.81 |
Other Manufacturing Expenses | 59.15 | 54.47 | 46.75 | 45.53 | 43.97 |
Employee Cost | 70.21 | 71.19 | 64.19 | 60.77 | 50.28 |
Selling and Administration Expenses | 37.99 | 31.25 | 30.42 | 30.61 | 30.45 |
Miscellaneous Expenses | 40.49 | 35.29 | 30.28 | 25.06 | 26.64 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 302.68 | 279.95 | 168.73 | 142.91 | 117.24 |
Interest and Financial Charges | 0.63 | 1.22 | 2.22 | 9.34 | 16.51 |
Profit before Depreciation and Tax | 302.05 | 278.73 | 166.51 | 133.57 | 100.73 |
Depreciation | 24.31 | 24.03 | 19.73 | 14.63 | 14.5 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 277.74 | 254.7 | 146.78 | 118.94 | 86.24 |
Tax | 92.89 | 84.77 | 49.67 | 40.68 | 29.14 |
Profit After Tax | 184.85 | 169.93 | 97.11 | 78.26 | 57.1 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 184.85 | 169.93 | 97.11 | 78.26 | 57.1 |
Adjustment below Net Profit | -8.63 | -6.14 | 0.01 | 0 | -0.35 |
P and L Balance brought forward | 819.44 | 542.27 | 468.43 | 200.86 | 163.46 |
Appropriations | 41.12 | -113.38 | 23.28 | 23.29 | 19.35 |
P and L Bal. carried down | 954.54 | 819.44 | 542.27 | 255.83 | 200.86 |
Equity Dividend | 41.12 | 29.45 | 23.28 | 19.29 | 16.08 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 4 | 3.27 |
Equity Dividend (%) | 25 | 25 | 18 | 12 | 10 |
Earning Per Share (Rs.) | 11.17 | 10.33 | 5.94 | 4.62 | 3.35 |
Book Value | 70.31 | 63.64 | 55.82 | 29.23 | 25.81 |
Extraordinary Items | 1.56 | -2 | -0.28 | -0.32 | -0.8 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 165.42 | 164.48 | 163.58 | 160.79 | 160.79 |
Reserves and Surplus | 997.59 | 882.19 | 749.55 | 309.14 | 254.17 |
Total Shareholders Funds | 1163.01 | 1046.67 | 913.13 | 469.93 | 414.96 |
Secured Loans | 0 | 5 | 15 | 25.87 | 147.31 |
Unsecured Loans | 15.09 | 15.92 | 0 | 18.62 | 13.55 |
Total Debt | 15.09 | 20.92 | 15 | 44.49 | 160.86 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 1178.1 | 1067.59 | 928.13 | 514.42 | 575.82 |
APPLICATION OF FUNDS : | |||||
Gross Block | 854.57 | 702.14 | 708.41 | 459.3 | 450.71 |
Less: Accum. Depreciation | 197.52 | 174.4 | 165.84 | 152.7 | 139.85 |
Net Block | 657.05 | 527.74 | 542.57 | 306.6 | 310.86 |
Capital Work in Progress | 131.27 | 42.47 | 4.47 | 6.08 | 3.42 |
Investments | 127.23 | 281.2 | 176.35 | 22.43 | 22.43 |
Current Assets, Loans and Advances | |||||
Inventories | 170.71 | 155.27 | 114.58 | 132.63 | 187.73 |
Sundry Debtors | 232.19 | 243.36 | 166.54 | 151.05 | 167.19 |
Cash and Bank Balance | 42.43 | 32.04 | 122.22 | 15.38 | 7.55 |
Loans and Advances | 81.39 | 49.04 | 13.72 | 47.65 | 63.29 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 257.58 | 255.93 | 211.69 | 142.47 | 164.53 |
Provisions | 6.59 | 7.6 | 4.14 | 24.94 | 22.11 |
Net Current Assets | 262.55 | 216.18 | 201.23 | 179.3 | 239.12 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 1178.1 | 1067.59 | 924.62 | 514.41 | 575.83 |
Contingent Liabilities | 12.08 | 9.68 | 11.43 | 9.54 | 15.78 |
If I had made LUMPSUM investment of ₹ 1,00,000
in NOCIL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %