Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 303.03 | 342.13 | 355.72 | 370.85 | 370.09 |
| Other Income | 0.92 | 4.59 | 9.05 | 2.33 | 2.11 |
| Stock Adjustments | -0.38 | 10.82 | -6.3 | 2.66 | 0.14 |
| Total Income | 303.57 | 357.54 | 358.47 | 375.84 | 372.34 |
| EXPENDITURE : | |||||
| Raw Materials | 133.1 | 184.95 | 180.32 | 200.06 | 200.26 |
| Excise Duty | 0 | 0 | 0 | 12.29 | 12.67 |
| Power and Fuel Cost | 42.1 | 40.92 | 34.64 | 40.64 | 45.81 |
| Other Manufacturing Expenses | 29.64 | 29.72 | 26.74 | 23.78 | 25.44 |
| Employee Cost | 38.51 | 37.74 | 33.15 | 31.38 | 28.02 |
| Selling and Administration Expenses | 21.1 | 24.85 | 31.42 | 20.49 | 24.3 |
| Miscellaneous Expenses | 8.18 | 5.74 | 7.52 | 8.73 | 10.31 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 30.95 | 33.62 | 44.68 | 38.48 | 25.52 |
| Interest and Financial Charges | 8.7 | 6.71 | 6.99 | 7.57 | 9.8 |
| Profit before Depreciation and Tax | 22.25 | 26.91 | 37.69 | 30.91 | 15.72 |
| Depreciation | 14.92 | 15.03 | 13.71 | 12.76 | 14.33 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7.32 | 11.88 | 23.98 | 18.14 | 1.39 |
| Tax | 2.4 | 7.28 | 11.74 | 9.58 | 4.98 |
| Profit After Tax | 4.92 | 4.6 | 12.24 | 8.56 | -3.59 |
| Minority Interest after PAT | 1.45 | 0.15 | -1.93 | -2.17 | -2.17 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 3.47 | 4.45 | 14.17 | 10.73 | -1.42 |
| Adjustment below Net Profit | -0.47 | -0.64 | -0.62 | 0 | -0.36 |
| P and L Balance brought forward | -5.86 | -6.56 | 2.99 | -1.22 | 4.44 |
| Appropriations | 2.27 | 3.12 | 9.06 | 9.68 | 3.91 |
| P and L Bal. carried down | -5.13 | -5.86 | 7.47 | -0.17 | -1.25 |
| Equity Dividend | 2.27 | 3.12 | 3.06 | 2.27 | 0.91 |
| Preference Dividend | 0 | 0 | 0 | 0.79 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.62 | 0.18 |
| Equity Dividend (%) | 15 | 25 | 25 | 25 | 10 |
| Earning Per Share (Rs.) | 3.82 | 4.91 | 15.6 | 10.26 | 0 |
| Book Value | 165.83 | 163.61 | 147.09 | 126.01 | 119.13 |
| Extraordinary Items | 0.09 | 0 | 0 | 0 | 0.38 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 9.08 | 9.08 | 9.08 | 24.88 | 9.08 |
| Reserves and Surplus | 141.48 | 139.47 | 124.47 | 105.33 | 99.08 |
| Total Shareholders Funds | 150.56 | 148.55 | 133.55 | 130.21 | 108.16 |
| Secured Loans | 69.51 | 63.38 | 84.35 | 58.2 | 61.03 |
| Unsecured Loans | 40.73 | 43.37 | 26.98 | 22.15 | 8.49 |
| Total Debt | 110.24 | 106.75 | 111.33 | 80.35 | 69.52 |
| Minority Interest | 2.61 | 1.13 | 2.87 | 3.76 | 5.96 |
| Total Liabilities | 263.41 | 256.43 | 247.75 | 214.32 | 183.64 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 158.69 | 138.06 | 123.98 | 277.25 | 263.55 |
| Less: Accum. Depreciation | 36.45 | 24.68 | 13.71 | 157.26 | 145.83 |
| Net Block | 122.24 | 113.38 | 110.27 | 119.99 | 117.72 |
| Capital Work in Progress | 3.57 | 10.28 | 12.82 | 8.55 | 8.8 |
| Investments | 0.92 | 0.89 | 0.9 | 0.74 | 0.77 |
| Current Assets, Loans and Advances | |||||
| Inventories | 69.95 | 72.78 | 73.86 | 61.45 | 55.04 |
| Sundry Debtors | 63.47 | 61.47 | 52.43 | 20.39 | 22.18 |
| Cash and Bank Balance | 5.77 | 7.33 | 15.08 | 27.15 | 1.83 |
| Loans and Advances | 62.05 | 54.58 | 38.52 | 22.71 | 19.93 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 51.82 | 51.12 | 43.15 | 35.91 | 38.63 |
| Provisions | 12.75 | 13.17 | 12.98 | 10.75 | 3.97 |
| Net Current Assets | 136.67 | 131.87 | 123.76 | 85.04 | 56.38 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 263.4 | 256.42 | 247.75 | 214.32 | 183.67 |
| Contingent Liabilities | 45.98 | 34.73 | 31.95 | 35.9 | 44.37 |
If I had made LUMPSUM investment of ₹ 1,00,000
in NITTA GELATIN INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
