- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 39.44 | 67.81 |
Other Income | 2.27 | 0.31 |
Stock Adjustments | 3.09 | -8.46 |
Total Income | 44.8 | 59.66 |
EXPENDITURE : | ||
Raw Materials | 23.32 | 17.87 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 0.29 | 0.3 |
Other Manufacturing Expenses | 2.72 | 3.58 |
Employee Cost | 5.45 | 4.85 |
Selling and Administration Expenses | 5.57 | 14.55 |
Miscellaneous Expenses | 0.85 | 1.5 |
Less: Preoperative Expenditure Capitalised | -0.59 | -8.76 |
Profit before Interest, Depreciation and Tax | 6.01 | 8.26 |
Interest and Financial Charges | 0.05 | 0.51 |
Profit before Depreciation and Tax | 5.96 | 7.75 |
Depreciation | 1.75 | 0.9 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 4.21 | 6.85 |
Tax | 1.17 | 2.25 |
Profit After Tax | 3.04 | 4.6 |
Minority Interest after PAT | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 3.04 | 4.6 |
Adjustment below Net Profit | 0 | -0.41 |
P and L Balance brought forward | 29.59 | 25.61 |
Appropriations | 0 | 0.21 |
P and L Bal. carried down | 32.64 | 29.59 |
Equity Dividend | 0 | 0.18 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0.03 |
Equity Dividend (%) | 0 | 2.2 |
Earning Per Share (Rs.) | 3.71 | 5.58 |
Book Value | 74.12 | 70.26 |
Extraordinary Items | -0.01 | 0 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 8.2 | 8.2 |
Reserves and Surplus | 52.58 | 49.42 |
Total Shareholders Funds | 60.78 | 57.62 |
Secured Loans | 0 | 0 |
Unsecured Loans | 0 | 0 |
Total Debt | 0 | 0 |
Minority Interest | 0 | 0 |
Total Liabilities | 60.78 | 57.62 |
APPLICATION OF FUNDS : | ||
Gross Block | 14.25 | 10.8 |
Less: Accum. Depreciation | 1.75 | 0 |
Net Block | 12.5 | 10.8 |
Capital Work in Progress | 0 | 0 |
Investments | 24.66 | 22.01 |
Current Assets, Loans and Advances | ||
Inventories | 12.36 | 11.43 |
Sundry Debtors | 4.19 | 5.42 |
Cash and Bank Balance | 1.41 | 7.55 |
Loans and Advances | 2.07 | 0.68 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 3.28 | 7.55 |
Provisions | 0 | 0 |
Net Current Assets | 16.75 | 17.53 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 53.91 | 50.34 |
Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Nitiraj Engineer
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %