Nitin Castings

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	73.76	59.46	68.6	71.45	47.27
Other Income	1.82	0.79	0.72	0.33	0.15
Stock Adjustments	-4.08	3.59	-0.2	0.54	2.01
Total Income	71.5	63.84	69.12	72.32	49.43
EXPENDITURE :
Raw Materials	48.29	44.04	44.93	50.28	37.2
Excise Duty	0	1.94	7.11	7.14	5.2
Power and Fuel Cost	0.17	0.19	0.2	0.2	0
Other Manufacturing Expenses	0.4	0.54	0.31	0.32	0.61
Employee Cost	3.66	2.37	4.83	1.91	2.01
Selling and Administration Expenses	9.98	8.84	5.29	7.63	1.61
Miscellaneous Expenses	0.34	0.23	0.03	-0.03	-0.14
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	8.67	5.68	6.43	4.87	2.93
Interest and Financial Charges	1.15	0.93	0.92	0.92	0.28
Profit before Depreciation and Tax	7.52	4.75	5.51	3.95	2.65
Depreciation	4.31	3.86	3.78	3.87	0.99
Profit Before Tax	3.21	0.89	1.73	0.09	1.65
Tax	0.87	0.05	0.55	0.06	0.54
Profit After Tax	2.34	0.84	1.18	0.03	1.11
Adjustment below Net Profit	-0.32	0.09	0.07	0	-1.08
P and L Balance brought forward	17.09	16.42	15.18	15.24	15.37
Appropriations	0.26	0.26	0	0.13	0.17
P and L Bal. carried down	18.85	17.09	16.42	15.14	15.24
Equity Dividend	0.26	0.26	0	0.13	0.14
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0.03
Equity Dividend (%)	10	10	10	7.5	10
Earning Per Share (Rs.)	4.55	3.28	4.58	0.2	7.71
Book Value	89.2	171.58	168.97	157.61	158.32
Extraordinary Items	-0.03	0	0.12	0.03	-0.01

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

73.76

59.46

68.6

71.45

47.27

Other Income

1.82

0.79

0.72

0.33

0.15

Stock Adjustments

-4.08

3.59

-0.2

0.54

2.01

Total Income

71.5

63.84

69.12

72.32

49.43

EXPENDITURE :

Raw Materials

48.29

44.04

44.93

50.28

37.2

Excise Duty

1.94

7.11

7.14

5.2

Power and Fuel Cost

0.17

0.19

0.2

Other Manufacturing Expenses

0.4

0.54

0.31

0.32

0.61

Employee Cost

3.66

2.37

4.83

1.91

2.01

Selling and Administration Expenses

9.98

8.84

5.29

7.63

1.61

Miscellaneous Expenses

0.34

0.23

0.03

-0.03

-0.14

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

8.67

5.68

6.43

4.87

2.93

Interest and Financial Charges

1.15

0.93

0.92

0.28

Profit before Depreciation and Tax

7.52

4.75

5.51

3.95

2.65

Depreciation

4.31

3.86

3.78

3.87

0.99

Profit Before Tax

3.21

0.89

1.73

0.09

1.65

Tax

0.87

0.05

0.55

0.06

0.54

Profit After Tax

2.34

0.84

1.18

0.03

1.11

Adjustment below Net Profit

-0.32

0.09

0.07

-1.08

P and L Balance brought forward

17.09

16.42

15.18

15.24

15.37

Appropriations

0.26

0.13

0.17

P and L Bal. carried down

18.85

17.09

16.42

15.14

15.24

Equity Dividend

0.26

0.13

0.14

Preference Dividend

Corporate Dividend Tax

0.03

Equity Dividend (%)

7.5

Earning Per Share (Rs.)

4.55

3.28

4.58

0.2

7.71

Book Value

89.2

171.58

168.97

157.61

158.32

Extraordinary Items

-0.03

0.12

0.03

-0.01

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	2.57	2.57	2.57	1.4	1.4
Reserves and Surplus	43.29	41.54	40.87	40.75	20.82
Total Shareholders Funds	45.86	44.11	43.44	42.15	22.22
Secured Loans	10.8	12	6.83	6.77	5.13
Unsecured Loans	1.81	1.66	3.06	2.59	0
Total Debt	12.61	13.66	9.89	9.36	5.13
Total Liabilities	58.47	57.77	53.33	51.51	27.35
APPLICATION OF FUNDS :
Gross Block	65.71	62.36	46.49	46.28	19.84
Less: Accum. Depreciation	35.77	32.32	28.94	25.16	9.05
Net Block	29.94	30.04	17.55	21.12	10.79
Capital Work in Progress	0	0	7.74	2.29	0
Investments	0.23	0.2	0.17	2.32	4.13
Current Assets, Loans and Advances
Inventories	15.89	20.71	15.77	14.27	8.12
Sundry Debtors	11.91	11.47	11.09	13.26	6.69
Cash and Bank Balance	3.84	1.97	1.4	1.25	0.53
Loans and Advances	9.87	5.75	7.84	6.85	3.27
Less: Current Liab. and Prov.
Current Liabilities	11.06	11.06	6.33	8.65	5.17
Provisions	2.13	1.32	1.91	1.19	1.01
Net Current Assets	28.32	27.52	27.86	25.79	12.43
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	58.49	57.76	53.32	51.52	27.35
Contingent Liabilities	6.63	3.14	1.75	6.67	2.9

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

2.57

1.4

Reserves and Surplus

43.29

41.54

40.87

40.75

20.82

Total Shareholders Funds

45.86

44.11

43.44

42.15

22.22

Secured Loans

10.8

6.83

6.77

5.13

Unsecured Loans

1.81

1.66

3.06

2.59

Total Debt

12.61

13.66

9.89

9.36

5.13

Total Liabilities

58.47

57.77

53.33

51.51

27.35

APPLICATION OF FUNDS :

Gross Block

65.71

62.36

46.49

46.28

19.84

Less: Accum. Depreciation

35.77

32.32

28.94

25.16

9.05

Net Block

29.94

30.04

17.55

21.12

10.79

Capital Work in Progress

7.74

2.29

Investments

0.23

0.2

0.17

2.32

4.13

Current Assets, Loans and Advances

Inventories

15.89

20.71

15.77

14.27

8.12

Sundry Debtors

11.91

11.47

11.09

13.26

6.69

Cash and Bank Balance

3.84

1.97

1.4

1.25

0.53

Loans and Advances

9.87

5.75

7.84

6.85

3.27

Less: Current Liab. and Prov.

Current Liabilities

11.06

6.33

8.65

5.17

Provisions

2.13

1.32

1.91

1.19

1.01

Net Current Assets

28.32

27.52

27.86

25.79

12.43

Miscellaneous Expenses not w/o

Total Assets

58.49

57.76

53.32

51.52

27.35

Contingent Liabilities

6.63

3.14

1.75

6.67

2.9

Nitin Castings

Enjoy Lifetime Free Delivery Trade