Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 570.83 | 650.22 | 648.41 | 475.67 | 430.79 |
| Other Income | 0.57 | 1.11 | 0.7 | 2.58 | 5.66 |
| Stock Adjustments | 18.67 | -0.18 | 15.05 | -4.04 | 1.31 |
| Total Income | 590.07 | 651.15 | 664.16 | 474.21 | 437.76 |
| EXPENDITURE : | |||||
| Raw Materials | 495.32 | 533.12 | 486.33 | 359.08 | 321.71 |
| Excise Duty | 0 | 17.1 | 69.05 | 50.4 | 44.83 |
| Power and Fuel Cost | 11.49 | 9.93 | 10.95 | 8.6 | 10.78 |
| Other Manufacturing Expenses | 41.06 | 29.31 | 31.44 | 24.24 | 28.9 |
| Employee Cost | 7.36 | 8.03 | 6.77 | 5.22 | 4.91 |
| Selling and Administration Expenses | 6.19 | 5.96 | 6.05 | 4.68 | 3.87 |
| Miscellaneous Expenses | 0.95 | 0.93 | 0.74 | 0.44 | 0.21 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 27.7 | 46.78 | 52.84 | 21.54 | 22.54 |
| Interest and Financial Charges | 4.51 | 7.41 | 9.22 | 6.86 | 7.05 |
| Profit before Depreciation and Tax | 23.19 | 39.37 | 43.62 | 14.68 | 15.49 |
| Depreciation | 3.85 | 3.88 | 3.42 | 3.41 | 3.33 |
| Profit Before Tax | 19.34 | 35.49 | 40.2 | 11.27 | 12.16 |
| Tax | 6.83 | 12.44 | 13.97 | 4.21 | 4.04 |
| Profit After Tax | 12.51 | 23.05 | 26.23 | 7.06 | 8.12 |
| Adjustment below Net Profit | -0.41 | -0.19 | 0 | 0 | -0.01 |
| P and L Balance brought forward | 98.62 | 77.58 | 52.43 | 47.16 | 40.95 |
| Appropriations | 0.72 | 1.81 | 1.08 | 1.79 | 1.9 |
| P and L Bal. carried down | 110.01 | 98.62 | 77.57 | 52.43 | 47.16 |
| Equity Dividend | 0.6 | 1.5 | 0.9 | 0.9 | 0.9 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0.12 | 0.31 | 0.18 | 0.18 | 0.18 |
| Equity Dividend (%) | 30 | 50 | 30 | 30 | 30 |
| Earning Per Share (Rs.) | 41.67 | 76.78 | 86.77 | 22.92 | 26.45 |
| Book Value | 437.79 | 400.72 | 327.88 | 244.11 | 224.18 |
| Extraordinary Items | -0.02 | 0 | -0.11 | 0 | -0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3 | 3 | 3 | 3 | 3 |
| Reserves and Surplus | 128.58 | 117.45 | 95.58 | 70.44 | 64.46 |
| Total Shareholders Funds | 131.58 | 120.45 | 98.58 | 73.44 | 67.46 |
| Secured Loans | 8.46 | 10.05 | 10.52 | 10.01 | 24.12 |
| Unsecured Loans | 37.26 | 51.35 | 12.88 | 14.08 | 7.31 |
| Total Debt | 45.72 | 61.4 | 23.4 | 24.09 | 31.43 |
| Total Liabilities | 177.3 | 181.85 | 121.98 | 97.53 | 98.89 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 59.28 | 61.1 | 57.6 | 56.13 | 52.23 |
| Less: Accum. Depreciation | 28.23 | 27.15 | 23.56 | 21.2 | 17.79 |
| Net Block | 31.05 | 33.95 | 34.04 | 34.93 | 34.44 |
| Capital Work in Progress | 0.82 | 0.01 | 2.42 | 0.56 | 0.66 |
| Investments | 0.02 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 87.13 | 59.98 | 52.4 | 28.01 | 35.61 |
| Sundry Debtors | 56.1 | 92.46 | 29.35 | 15.71 | 20.41 |
| Cash and Bank Balance | 0.1 | 0.75 | 6.8 | 0.31 | 6.52 |
| Loans and Advances | 12.69 | 7.4 | 14.95 | 30.36 | 15.42 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 10.54 | 12.51 | 10.07 | 8.53 | 10.17 |
| Provisions | 0.06 | 0.18 | 7.88 | 3.81 | 4 |
| Net Current Assets | 145.42 | 147.9 | 85.55 | 62.05 | 63.79 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 177.31 | 181.86 | 122.01 | 97.54 | 98.89 |
| Contingent Liabilities | 28.11 | 44.24 | 65.82 | 72.31 | 26.39 |
If I had made LUMPSUM investment of ₹ 1,00,000
in NILE LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
