- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 22.55 | 11.99 | 7.52 | 7.23 | 4.49 |
Other Income | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 |
Stock Adjustments | 3.04 | 0.28 | -0.01 | 0.64 | 0 |
Total Income | 25.6 | 12.29 | 7.52 | 7.88 | 4.51 |
EXPENDITURE : | |||||
Raw Materials | 22.79 | 10.49 | 5.94 | 6.77 | 3.55 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 |
Other Manufacturing Expenses | 0.17 | 0.19 | 0.15 | 0.16 | 0.08 |
Employee Cost | 1.27 | 0.76 | 0.53 | 0.42 | 0.28 |
Selling and Administration Expenses | 0.64 | 0.58 | 0.71 | 0.36 | 0.19 |
Miscellaneous Expenses | 0.09 | 0.03 | 0.01 | 0.02 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.59 | 0.21 | 0.13 | 0.13 | 0.37 |
Interest and Financial Charges | 0.15 | 0 | 0.01 | 0.01 | 0.16 |
Profit before Depreciation and Tax | 0.44 | 0.21 | 0.12 | 0.12 | 0.21 |
Depreciation | 0.05 | 0.04 | 0.05 | 0.07 | 0.18 |
Profit Before Tax | 0.39 | 0.17 | 0.06 | 0.05 | 0.03 |
Tax | 0.1 | 0.05 | 0.02 | 0.02 | 0 |
Profit After Tax | 0.29 | 0.12 | 0.04 | 0.03 | 0.03 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 0.83 | 0.7 | 0.66 | 0.82 | 0.79 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 1.12 | 0.83 | 0.7 | 0.85 | 0.82 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.32 | 0.57 | 0.15 | 0.11 | 0.1 |
Book Value | 17.5 | 16.17 | 12.58 | 13.11 | 13 |
Extraordinary Items | 0.01 | 0.01 | 0 | 0 | -0.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 2.2 | 2.2 | 2.72 | 2.72 | 2.72 |
Reserves and Surplus | 1.65 | 1.36 | 0.7 | 0.85 | 0.82 |
Total Shareholders Funds | 3.85 | 3.56 | 3.42 | 3.57 | 3.54 |
Secured Loans | 0.89 | 0 | 0 | 0.07 | 0.03 |
Unsecured Loans | 2.02 | 0.39 | 0.13 | 0.04 | 0.16 |
Total Debt | 2.91 | 0.39 | 0.13 | 0.11 | 0.19 |
Total Liabilities | 6.76 | 3.95 | 3.55 | 3.68 | 3.73 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.32 | 1.32 | 1.42 | 1.42 | 1.42 |
Less: Accum. Depreciation | 1.02 | 1.14 | 1.19 | 1.14 | 1.07 |
Net Block | 0.3 | 0.18 | 0.23 | 0.28 | 0.35 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 4.19 | 1.21 | 0.87 | 0.9 | 0.4 |
Sundry Debtors | 11.25 | 7.52 | 5.28 | 2.26 | 3.27 |
Cash and Bank Balance | 0.15 | 0.01 | 0 | 0 | 0.01 |
Loans and Advances | 0.52 | 0.11 | 0.27 | 2.58 | 0.93 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 9.61 | 5.03 | 3.07 | 2.31 | 1.23 |
Provisions | 0.04 | 0.05 | 0.03 | 0.03 | 0 |
Net Current Assets | 6.46 | 3.77 | 3.32 | 3.4 | 3.38 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 6.76 | 3.95 | 3.55 | 3.68 | 3.73 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in New Light Apparels Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %