- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3112.86 | 2093.04 | 1743.99 | 1792.59 | 1747.14 |
| Other Income | 6.04 | 6.04 | 22.67 | 5.78 | 20 |
| Stock Adjustments | 50.43 | 29.91 | -8.46 | 24.58 | 28.18 |
| Total Income | 3169.33 | 2128.99 | 1758.2 | 1822.95 | 1795.32 |
| EXPENDITURE : | |||||
| Raw Materials | 2285.21 | 1417.32 | 1145.85 | 1198.7 | 1169.51 |
| Excise Duty | 329.99 | 216.79 | 100.29 | 116.91 | 103.5 |
| Power and Fuel Cost | 103.47 | 91.85 | 75.44 | 87.89 | 79.6 |
| Other Manufacturing Expenses | 32.8 | 32.01 | 52.41 | 38.61 | 35.94 |
| Employee Cost | 76.54 | 74.65 | 75.54 | 78.38 | 58.93 |
| Selling and Administration Expenses | 67.99 | 52.23 | 59.98 | 56.54 | 57.61 |
| Miscellaneous Expenses | 3.12 | 1.95 | 1.61 | 1.41 | 3.32 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 270.22 | 242.19 | 247.08 | 244.52 | 286.91 |
| Interest and Financial Charges | 148.14 | 115.2 | 117.41 | 123.31 | 125.59 |
| Profit before Depreciation and Tax | 122.08 | 126.99 | 129.67 | 121.21 | 161.32 |
| Depreciation | 63.26 | 64.31 | 62.25 | 57.39 | 76.56 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 58.82 | 62.68 | 67.42 | 63.83 | 84.75 |
| Tax | 11.22 | 10.41 | 12.08 | 9.59 | 18.49 |
| Profit After Tax | 47.6 | 52.27 | 55.34 | 54.24 | 66.26 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 47.6 | 52.27 | 55.34 | 54.24 | 66.26 |
| Adjustment below Net Profit | 0.02 | 0.83 | -0.5 | 0.51 | -32.68 |
| P and L Balance brought forward | 693.33 | 641.35 | 588.76 | 536.7 | 561.74 |
| Appropriations | 1.12 | 1.12 | 2.24 | 2.7 | 2.7 |
| P and L Bal. carried down | 739.84 | 693.33 | 641.35 | 588.76 | 592.62 |
| Equity Dividend | 1.12 | 1.12 | 2.24 | 2.7 | 2.24 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.46 |
| Equity Dividend (%) | 5 | 5 | 5 | 10 | 10 |
| Earning Per Share (Rs.) | 2.12 | 2.33 | 2.47 | 2.42 | 2.93 |
| Book Value | 49.28 | 47.21 | 44.89 | 42.54 | 42.72 |
| Extraordinary Items | -0.17 | 0.25 | 0.79 | -0.12 | 0.06 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 22.43 | 22.43 | 22.43 | 22.43 | 22.43 |
| Reserves and Surplus | 1082.74 | 1036.23 | 984.25 | 931.66 | 935.52 |
| Total Shareholders Funds | 1105.17 | 1058.66 | 1006.68 | 954.09 | 957.95 |
| Secured Loans | 881.25 | 922.43 | 741.3 | 830.44 | 923.2 |
| Unsecured Loans | 44.36 | 60.16 | 165.01 | 155.95 | 22.78 |
| Total Debt | 925.61 | 982.59 | 906.31 | 986.39 | 945.98 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2030.78 | 2041.25 | 1912.99 | 1940.48 | 1903.93 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1490.5 | 1456.36 | 1420.94 | 1383.66 | 1451.42 |
| Less: Accum. Depreciation | 665.68 | 604 | 539.7 | 478.08 | 517.69 |
| Net Block | 824.82 | 852.36 | 881.24 | 905.58 | 933.73 |
| Capital Work in Progress | 99.55 | 99.79 | 102.11 | 99.35 | 91.31 |
| Investments | 0.78 | 0.78 | 0.68 | 0.79 | 0.59 |
| Current Assets, Loans and Advances | |||||
| Inventories | 917.97 | 859.44 | 854.65 | 836.71 | 790.98 |
| Sundry Debtors | 558.73 | 611.97 | 499.73 | 491.45 | 446.5 |
| Cash and Bank Balance | 21.33 | 9.31 | 13.18 | 36.65 | 33.38 |
| Loans and Advances | 289.47 | 297.42 | 229.31 | 185.81 | 229.47 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 672.01 | 677.4 | 654.6 | 607.88 | 607.8 |
| Provisions | 9.87 | 12.41 | 13.34 | 7.98 | 14.22 |
| Net Current Assets | 1105.62 | 1088.33 | 928.93 | 934.76 | 878.31 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2030.77 | 2041.26 | 1912.96 | 1940.48 | 1903.94 |
| Contingent Liabilities | 43.43 | 72.68 | 75.94 | 56.69 | 49.65 |
If I had made LUMPSUM investment of ₹ 1,00,000
in NECTAR LIFESCIENCES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
