- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 7244.76 | 5905.01 | 6279.39 | 5812.43 | 4402.11 |
Other Income | 187.47 | 106.13 | 88.58 | 100.76 | 146.58 |
Stock Adjustments | -206.47 | 87.23 | 152.26 | 300.04 | 150.77 |
Total Income | 7225.76 | 6098.37 | 6520.23 | 6213.23 | 4699.46 |
EXPENDITURE : | |||||
Raw Materials | 19.01 | 8.43 | 10.01 | 23.91 | 45.07 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 2.93 | 2.37 | 1.39 | 3.35 | 1.58 |
Other Manufacturing Expenses | 6214.83 | 5122.35 | 5708.5 | 5460.79 | 3972.89 |
Employee Cost | 263.13 | 309.67 | 236.09 | 221.21 | 195.14 |
Selling and Administration Expenses | 30.79 | 36.67 | 28.35 | 30.02 | 34.46 |
Miscellaneous Expenses | 131.77 | 111.28 | 43.28 | 64.49 | 15.64 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 563.29 | 507.61 | 492.6 | 409.46 | 434.7 |
Interest and Financial Charges | 2.19 | 2.28 | 2.34 | 3.04 | 41.35 |
Profit before Depreciation and Tax | 561.1 | 505.33 | 490.26 | 406.42 | 393.35 |
Depreciation | 2.64 | 2.71 | 2.61 | 2.45 | 2.34 |
Profit Before Tax | 558.46 | 502.63 | 487.65 | 403.96 | 391 |
Tax | 174.35 | 169.02 | 136.55 | 117 | 113.7 |
Profit After Tax | 384.11 | 333.61 | 351.1 | 286.96 | 277.3 |
Adjustment below Net Profit | -524.68 | -29.11 | -202.29 | -13.71 | 0 |
P and L Balance brought forward | 1264.93 | 1108.94 | 960.13 | 814.63 | 678.33 |
Appropriations | 100.8 | 148.5 | 0 | 127.76 | 134.9 |
P and L Bal. carried down | 1023.57 | 1264.93 | 1108.94 | 960.13 | 820.73 |
Equity Dividend | 100.8 | 148.5 | 0 | 66 | 66 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 13.44 |
Equity Dividend (%) | 65 | 83.5 | 81.5 | 100 | 55 |
Earning Per Share (Rs.) | 4.27 | 3.71 | 3.9 | 23.91 | 23.11 |
Book Value | 17.39 | 20.24 | 18.6 | 127.05 | 110.34 |
Extraordinary Items | 0.13 | 0 | -0.07 | 0.02 | 0.15 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 180 | 180 | 180 | 120 | 120 |
Reserves and Surplus | 1384.81 | 1641.37 | 1493.6 | 1404.61 | 1204.13 |
Total Shareholders Funds | 1564.81 | 1821.37 | 1673.6 | 1524.61 | 1324.13 |
Secured Loans | 0 | 0 | 0 | 5.27 | 0 |
Unsecured Loans | 96.64 | 73.43 | 72.39 | 67.06 | 44.95 |
Total Debt | 96.64 | 73.43 | 72.39 | 72.33 | 44.95 |
Total Liabilities | 1661.45 | 1894.8 | 1745.99 | 1596.94 | 1369.08 |
APPLICATION OF FUNDS : | |||||
Gross Block | 82.91 | 71.09 | 70.03 | 64.23 | 41.54 |
Less: Accum. Depreciation | 9.26 | 7.58 | 5.05 | 2.45 | 15.32 |
Net Block | 73.65 | 63.51 | 64.98 | 61.78 | 26.22 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 358.62 | 58.6 | 104.85 | 230.79 | 151.85 |
Current Assets, Loans and Advances | |||||
Inventories | 1837.45 | 1657.56 | 1570.37 | 1423.56 | 1154.84 |
Sundry Debtors | 2107.64 | 2258.46 | 2186.61 | 1835.1 | 1704.12 |
Cash and Bank Balance | 1580.65 | 1713.55 | 1552.96 | 1140.6 | 1059.46 |
Loans and Advances | 2350.14 | 1903.18 | 1045.96 | 745.17 | 650.28 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 6582.28 | 5682.91 | 4742.2 | 3804.85 | 3281.45 |
Provisions | 64.42 | 77.15 | 37.54 | 35.22 | 96.24 |
Net Current Assets | 1229.18 | 1772.69 | 1576.16 | 1304.36 | 1191.01 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 1661.45 | 1894.8 | 1745.99 | 1596.93 | 1369.08 |
Contingent Liabilities | 1900.45 | 1685.72 | 1542.95 | 1684.88 | 777.83 |
If I had made LUMPSUM investment of ₹ 1,00,000
in NBCC
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %