NATIONAL STANDARD (INDIA) LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	13.82	35.49	111.34	184.12	147.89
Other Income	11.25	12.26	23.21	21.34	14.12
Stock Adjustments	0	0	0	0	0
Total Income	25.07	47.75	134.55	205.46	162.01
EXPENDITURE :
Raw Materials	0	0	0	0	0
Excise Duty	0	0	0	0	0
Power and Fuel Cost	0	0	0	0	0
Other Manufacturing Expenses	20.02	19.45	40.98	81.91	74.68
Employee Cost	1.54	1.64	6.14	8.86	9.95
Selling and Administration Expenses	0.71	3.98	2.19	5.94	3.2
Miscellaneous Expenses	0.47	0.11	5.62	2.31	0.93
Less: Preoperative Expenditure Capitalised	3.99	0	2.89	4.14	6.23
Profit before Interest, Depreciation and Tax	6.32	22.58	82.5	110.58	79.46
Interest and Financial Charges	0.29	5.37	10.74	19.21	12.66
Profit before Depreciation and Tax	6.03	17.21	71.76	91.37	66.8
Depreciation	0.02	0.02	0.08	0.03	0.34
Profit Before Tax	6.01	17.19	71.68	91.35	66.47
Tax	1.25	6.07	30.26	30.6	24.09
Profit After Tax	4.76	11.12	41.42	60.75	42.38
Adjustment below Net Profit	0	0	0	0	0
P and L Balance brought forward	168.92	157.8	116.38	55.63	13.05
Appropriations	0	0	0	0	0
P and L Bal. carried down	173.68	168.92	157.8	116.38	55.43
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	2.38	5.56	20.71	30.37	21.19
Book Value	96.98	94.6	89.04	68.33	37.85
Extraordinary Items	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

13.82

35.49

111.34

184.12

147.89

Other Income

11.25

12.26

23.21

21.34

14.12

Stock Adjustments

Total Income

25.07

47.75

134.55

205.46

162.01

EXPENDITURE :

Raw Materials

Excise Duty

Power and Fuel Cost

Other Manufacturing Expenses

20.02

19.45

40.98

81.91

74.68

Employee Cost

1.54

1.64

6.14

8.86

9.95

Selling and Administration Expenses

0.71

3.98

2.19

5.94

3.2

Miscellaneous Expenses

0.47

0.11

5.62

2.31

0.93

Less: Preoperative Expenditure Capitalised

3.99

2.89

4.14

6.23

Profit before Interest, Depreciation and Tax

6.32

22.58

82.5

110.58

79.46

Interest and Financial Charges

0.29

5.37

10.74

19.21

12.66

Profit before Depreciation and Tax

6.03

17.21

71.76

91.37

66.8

Depreciation

0.02

0.08

0.03

0.34

Profit Before Tax

6.01

17.19

71.68

91.35

66.47

Tax

1.25

6.07

30.26

30.6

24.09

Profit After Tax

4.76

11.12

41.42

60.75

42.38

Adjustment below Net Profit

P and L Balance brought forward

168.92

157.8

116.38

55.63

13.05

Appropriations

P and L Bal. carried down

173.68

168.92

157.8

116.38

55.43

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

2.38

5.56

20.71

30.37

21.19

Book Value

96.98

94.6

89.04

68.33

37.85

Extraordinary Items

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	20	20	20	20	20
Reserves and Surplus	173.96	169.2	158.08	116.66	55.71
Total Shareholders Funds	193.96	189.2	178.08	136.66	75.71
Secured Loans	0	0	61.77	94.44	137.68
Unsecured Loans	1.05	0	17.11	24.82	14.21
Total Debt	1.05	0	78.88	119.26	151.89
Total Liabilities	195.01	189.2	256.96	255.92	227.6
APPLICATION OF FUNDS :
Gross Block	5.86	1.88	1.89	1.89	1.89
Less: Accum. Depreciation	1.82	1.8	1.78	1.7	1.68
Net Block	4.04	0.08	0.11	0.19	0.21
Capital Work in Progress	0	0	0	0	0
Investments	0	0	0	0	0
Current Assets, Loans and Advances
Inventories	18.6	38.17	32.47	46	54.96
Sundry Debtors	7.96	7.22	10.73	15.43	27.8
Cash and Bank Balance	1.01	3.25	2.37	10.44	3.62
Loans and Advances	177.48	156.42	250.66	288.93	235.86
Less: Current Liab. and Prov.
Current Liabilities	11.07	14.26	27.81	85.15	73.35
Provisions	3.01	1.68	11.58	19.9	21.51
Net Current Assets	190.97	189.12	256.84	255.75	227.38
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	195.01	189.2	256.95	255.94	227.59
Contingent Liabilities	3.23	4.26	5.2	12.93	19.9

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

Reserves and Surplus

173.96

169.2

158.08

116.66

55.71

Total Shareholders Funds

193.96

189.2

178.08

136.66

75.71

Secured Loans

61.77

94.44

137.68

Unsecured Loans

1.05

17.11

24.82

14.21

Total Debt

1.05

78.88

119.26

151.89

Total Liabilities

195.01

189.2

256.96

255.92

227.6

APPLICATION OF FUNDS :

Gross Block

5.86

1.88

1.89

Less: Accum. Depreciation

1.82

1.8

1.78

1.7

1.68

Net Block

4.04

0.08

0.11

0.19

0.21

Capital Work in Progress

Investments

Current Assets, Loans and Advances

Inventories

18.6

38.17

32.47

54.96

Sundry Debtors

7.96

7.22

10.73

15.43

27.8

Cash and Bank Balance

1.01

3.25

2.37

10.44

3.62

Loans and Advances

177.48

156.42

250.66

288.93

235.86

Less: Current Liab. and Prov.

Current Liabilities

11.07

14.26

27.81

85.15

73.35

Provisions

3.01

1.68

11.58

19.9

21.51

Net Current Assets

190.97

189.12

256.84

255.75

227.38

Miscellaneous Expenses not w/o

Total Assets

195.01

189.2

256.95

255.94

227.59

Contingent Liabilities

3.23

4.26

5.2

12.93

19.9