- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 67.31 | 73.93 | 80.84 | 82.4 | 81.42 |
Other Income | 0.91 | 1.11 | 0.65 | 1.44 | 0.72 |
Stock Adjustments | -0.11 | 0.25 | -0.12 | 0.11 | 0.89 |
Total Income | 68.11 | 75.29 | 81.37 | 83.95 | 83.03 |
EXPENDITURE : | |||||
Raw Materials | 46.21 | 46.17 | 49.64 | 52.11 | 48.48 |
Excise Duty | 2 | 8.81 | 8.29 | 7.69 | 7.91 |
Power and Fuel Cost | 3.75 | 4.58 | 4.45 | 3.74 | 3.69 |
Other Manufacturing Expenses | 3.11 | 3.45 | 4.69 | 5.13 | 7.59 |
Employee Cost | 4.94 | 5.17 | 3.32 | 3.13 | 3.16 |
Selling and Administration Expenses | 3.04 | 2.74 | 4.72 | 4.8 | 5.7 |
Miscellaneous Expenses | 0.02 | 0 | 0.26 | 0.24 | 0.14 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 5.05 | 4.36 | 6.01 | 7.12 | 6.37 |
Interest and Financial Charges | 2.19 | 2.17 | 2.61 | 3.48 | 3 |
Profit before Depreciation and Tax | 2.86 | 2.19 | 3.4 | 3.64 | 3.37 |
Depreciation | 1.53 | 1.42 | 1.31 | 1.59 | 1.43 |
Profit Before Tax | 1.33 | 0.77 | 2.09 | 2.05 | 1.94 |
Tax | 0.48 | 0.08 | 0.69 | 0.66 | 0.63 |
Profit After Tax | 0.85 | 0.69 | 1.4 | 1.39 | 1.31 |
Adjustment below Net Profit | 0 | 0 | -0.04 | 0 | 0 |
P and L Balance brought forward | 13.64 | 12.95 | 11.59 | 10.36 | 9.05 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 14.48 | 13.64 | 12.95 | 11.75 | 10.36 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.39 | 1.13 | 2.31 | 2.29 | 2.15 |
Book Value | 33.78 | 32.61 | 31.58 | 29.33 | 27.04 |
Extraordinary Items | 0 | 0.02 | -0.01 | 0 | 0 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.08 | 6.08 | 6.08 | 6.08 | 6.08 |
Reserves and Surplus | 14.46 | 13.75 | 13.12 | 11.75 | 10.36 |
Total Shareholders Funds | 20.54 | 19.83 | 19.2 | 17.83 | 16.44 |
Secured Loans | 22.67 | 15.39 | 16.05 | 17.23 | 14.25 |
Unsecured Loans | 3.5 | 5.33 | 5.23 | 4.93 | 7.81 |
Total Debt | 26.17 | 20.72 | 21.28 | 22.16 | 22.06 |
Total Liabilities | 46.71 | 40.55 | 40.48 | 39.99 | 38.5 |
APPLICATION OF FUNDS : | |||||
Gross Block | 26.75 | 22.49 | 46.78 | 45.96 | 45.29 |
Less: Accum. Depreciation | 2.95 | 1.42 | 25.15 | 23.72 | 22.24 |
Net Block | 23.8 | 21.07 | 21.63 | 22.24 | 23.05 |
Capital Work in Progress | 0.47 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 10.39 | 9.28 | 8.96 | 9.64 | 10.02 |
Sundry Debtors | 14.23 | 18.45 | 22.07 | 21.58 | 16.97 |
Cash and Bank Balance | 0.28 | 0.57 | 0.65 | 0.48 | 0.86 |
Loans and Advances | 10.15 | 5.09 | 5.16 | 4.98 | 5.15 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 12.59 | 13.91 | 17.33 | 18.51 | 17.16 |
Provisions | 0.01 | 0 | 0.68 | 0.41 | 0.39 |
Net Current Assets | 22.45 | 19.48 | 18.83 | 17.76 | 15.45 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 46.72 | 40.55 | 40.46 | 40 | 38.5 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in NATIONAL PLASTIC TECHNOLOGIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %