- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 17.69 | 18.16 | 17.05 | 19.15 | 18.06 |
Other Income | 0.95 | 0.28 | 0.39 | 0.43 | 1.12 |
Stock Adjustments | 0.96 | 0.17 | 0.07 | -0.16 | 0.05 |
Total Income | 19.6 | 18.61 | 17.51 | 19.42 | 19.23 |
EXPENDITURE : | |||||
Raw Materials | 11.4 | 10.62 | 9.23 | 9.21 | 11.38 |
Excise Duty | 0 | 0.35 | 1.27 | 1.07 | 1.22 |
Power and Fuel Cost | 1.12 | 1.2 | 0.09 | 1.11 | 1.2 |
Other Manufacturing Expenses | 3.72 | 2.73 | 3.27 | 0.73 | 0.98 |
Employee Cost | 1.55 | 1.36 | 0.88 | 0.77 | 0.62 |
Selling and Administration Expenses | 0.68 | 0.8 | 1.09 | 2.35 | 1.34 |
Miscellaneous Expenses | 0.04 | 0.06 | 0.2 | 0.57 | 0.54 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.09 | 1.49 | 1.5 | 3.61 | 1.94 |
Interest and Financial Charges | 0.22 | 0.2 | 0.22 | 0.37 | 0.57 |
Profit before Depreciation and Tax | 0.87 | 1.29 | 1.28 | 3.24 | 1.37 |
Depreciation | 0.48 | 0.47 | 0.53 | 0.52 | 0.5 |
Profit Before Tax | 0.39 | 0.82 | 0.75 | 2.71 | 0.87 |
Tax | 0.09 | 0.14 | -0.06 | 1.21 | 0.07 |
Profit After Tax | 0.3 | 0.68 | 0.81 | 1.5 | 0.8 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 3.31 | 2.83 | 2.22 | 1.16 | 0.56 |
Appropriations | 0.1 | 0.2 | 0.2 | 0.5 | 0.2 |
P and L Bal. carried down | 3.51 | 3.31 | 2.83 | 2.16 | 1.16 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.65 | 1.45 | 1.73 | 3.21 | 1.72 |
Book Value | 51.1 | 50.73 | 48.57 | 43.54 | 40.33 |
Extraordinary Items | 0.22 | 0.04 | 0.04 | 0.03 | 0.47 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 |
Reserves and Surplus | 19.32 | 19.16 | 18.15 | 15.82 | 14.35 |
Total Shareholders Funds | 23.99 | 23.83 | 22.82 | 20.49 | 19.02 |
Secured Loans | 2 | 2.18 | 2.14 | 2.42 | 2.66 |
Unsecured Loans | 0.08 | 0.07 | 0.05 | 0.37 | 0.38 |
Total Debt | 2.08 | 2.25 | 2.19 | 2.79 | 3.04 |
Total Liabilities | 26.07 | 26.08 | 25.01 | 23.28 | 22.06 |
APPLICATION OF FUNDS : | |||||
Gross Block | 17.22 | 16.34 | 17.15 | 17.09 | 17.24 |
Less: Accum. Depreciation | 5.08 | 4.6 | 5.08 | 4.51 | 4.43 |
Net Block | 12.14 | 11.74 | 12.07 | 12.58 | 12.81 |
Capital Work in Progress | 0.1 | 0 | 0 | 0 | 0 |
Investments | 9.96 | 9.45 | 8.48 | 5.65 | 3.42 |
Current Assets, Loans and Advances | |||||
Inventories | 3.51 | 2.75 | 1.72 | 1.8 | 2.16 |
Sundry Debtors | 1.74 | 2.7 | 2.85 | 3.28 | 1.91 |
Cash and Bank Balance | 0.02 | 0 | 0.01 | 0.27 | 0.15 |
Loans and Advances | 1.65 | 2.02 | 2.47 | 2.56 | 3.59 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 2.59 | 2.02 | 1.97 | 1.86 | 1.75 |
Provisions | 0.48 | 0.58 | 0.63 | 1 | 0.23 |
Net Current Assets | 3.85 | 4.87 | 4.45 | 5.05 | 5.83 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 26.05 | 26.06 | 25 | 23.28 | 22.06 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in NATIONAL GENERAL INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %