- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 40.57 | 26.33 | 11.64 | 13.12 | 16.41 |
Other Income | 0.13 | 0 | 0 | 0 | 0 |
Stock Adjustments | 8.72 | 5.46 | -0.69 | -0.76 | 1.06 |
Total Income | 49.42 | 31.79 | 10.95 | 12.36 | 17.47 |
EXPENDITURE : | |||||
Raw Materials | 45.25 | 28.38 | 9.74 | 10.76 | 16.29 |
Excise Duty | 0 | 0.06 | 0.06 | 0 | 0 |
Power and Fuel Cost | 0.05 | 0 | 0 | 0 | 0.01 |
Other Manufacturing Expenses | 0.06 | 1.03 | 0.41 | 0.66 | 0.38 |
Employee Cost | 1.18 | 0.32 | 0.14 | 0.07 | 0.04 |
Selling and Administration Expenses | 0.47 | 0.28 | 0.22 | 0.19 | 0.2 |
Miscellaneous Expenses | 0.03 | 0.02 | 0 | 0 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.38 | 1.69 | 0.36 | 0.68 | 0.54 |
Interest and Financial Charges | 0.3 | 0.09 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 2.08 | 1.6 | 0.36 | 0.68 | 0.54 |
Depreciation | 0.07 | 0.02 | 0.02 | 0.02 | 0.01 |
Profit Before Tax | 2 | 1.58 | 0.35 | 0.66 | 0.52 |
Tax | 0.56 | 0.45 | 0.11 | 0.15 | 0.1 |
Profit After Tax | 1.44 | 1.13 | 0.24 | 0.51 | 0.42 |
Adjustment below Net Profit | 0 | 0 | 2.43 | 0 | 0 |
P and L Balance brought forward | 1.81 | 0.68 | -1.98 | -2.49 | -2.91 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 3.25 | 1.81 | 0.68 | -1.98 | -2.49 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.44 | 1.41 | 0.79 | 0.94 | 0.77 |
Book Value | 15.01 | 13.82 | 12.27 | 6.34 | 5.4 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 9.97 | 8.04 | 2.99 | 5.42 | 5.42 |
Reserves and Surplus | 5.66 | 4.34 | 0.68 | -1.98 | -2.49 |
Total Shareholders Funds | 15.63 | 12.38 | 3.67 | 3.44 | 2.93 |
Secured Loans | 8.74 | 1.49 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 8.74 | 1.49 | 0 | 0 | 0 |
Total Liabilities | 24.37 | 13.87 | 3.67 | 3.44 | 2.93 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.15 | 0.13 | 0.08 | 0.13 | 0.13 |
Less: Accum. Depreciation | 0.11 | 0.03 | 0.02 | 0.05 | 0.04 |
Net Block | 1.04 | 0.1 | 0.06 | 0.08 | 0.09 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 14.78 | 6.06 | 0.6 | 1.29 | 2.04 |
Sundry Debtors | 8.72 | 9.4 | 3.34 | 3.64 | 1.89 |
Cash and Bank Balance | 0.08 | 0.05 | 0.01 | 0.07 | 0.21 |
Loans and Advances | 0.86 | 0.26 | 0.03 | 0.04 | 0.04 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 1.05 | 1.9 | 0.35 | 1.6 | 1.34 |
Provisions | 0.06 | 0.1 | 0.02 | 0.06 | 0.01 |
Net Current Assets | 23.33 | 13.77 | 3.61 | 3.38 | 2.83 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 24.37 | 13.87 | 3.67 | 3.46 | 2.92 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in NARBADA GEMS AND JEWELLERY LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %