Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 51.99 | 48.73 | 23.8 | 0 | 0 |
| Other Income | 0.01 | 0.01 | 0 | 0 | 0 |
| Stock Adjustments | 2 | 1.91 | 2.65 | 0 | 0 |
| Total Income | 54 | 50.65 | 26.45 | 0 | 0 |
| EXPENDITURE : | |||||
| Raw Materials | 46.3 | 43.18 | 22.8 | 0 | 0 |
| Excise Duty | 0 | 0.01 | 0.04 | 0 | 0 |
| Power and Fuel Cost | 0.86 | 1.06 | 0.13 | 0 | 0 |
| Other Manufacturing Expenses | 0.24 | 0.16 | 0.03 | 0 | 0 |
| Employee Cost | 0.49 | 0.43 | 0.25 | 0 | 0 |
| Selling and Administration Expenses | 0.9 | 1.2 | 0.52 | 0 | 0 |
| Miscellaneous Expenses | 1.32 | 0.7 | 0.75 | 0 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 3.91 | 3.91 | 1.93 | 0 | 0 |
| Interest and Financial Charges | 2.07 | 1.88 | 1.09 | 0 | 0 |
| Profit before Depreciation and Tax | 1.84 | 2.03 | 0.84 | 0 | 0 |
| Depreciation | 0.87 | 0.62 | 0.11 | 0 | 0 |
| Profit Before Tax | 0.97 | 1.41 | 0.73 | 0 | 0 |
| Tax | 0.09 | 0.41 | 0.22 | 0 | 0 |
| Profit After Tax | 0.88 | 1 | 0.51 | 0 | 0 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 1.51 | 0.51 | 0 | 0 | 0 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 2.38 | 1.51 | 0.51 | 0 | 0 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 1.28 | 2 | 1.02 | 0 | 0 |
| Book Value | 20.24 | 13.02 | 11.01 | 8.8 | 8.8 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 6.85 | 5 | 5 | 0.01 | 0.01 |
| Reserves and Surplus | 7.01 | 1.51 | 0.51 | 0 | 0 |
| Total Shareholders Funds | 13.86 | 6.51 | 5.51 | 0.01 | 0.01 |
| Secured Loans | 19.14 | 21.19 | 15.36 | 0 | 0 |
| Unsecured Loans | 1.62 | 3.88 | 1.31 | 0.56 | 0.01 |
| Total Debt | 20.76 | 25.07 | 16.67 | 0.56 | 0.01 |
| Total Liabilities | 34.62 | 31.58 | 22.18 | 0.57 | 0.02 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 14.5 | 14.11 | 7.04 | 0 | 0 |
| Less: Accum. Depreciation | 1.6 | 0.73 | 0.11 | 0 | 0 |
| Net Block | 12.9 | 13.38 | 6.93 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0.81 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 15.84 | 11.89 | 13.88 | 0 | 0 |
| Sundry Debtors | 4.29 | 2.57 | 2.36 | 0 | 0 |
| Cash and Bank Balance | 0.27 | 0.16 | 0.18 | 0.01 | 0.01 |
| Loans and Advances | 4.58 | 5.82 | 3.7 | 0.57 | 0.01 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 3.26 | 2.26 | 5.67 | 0.01 | 0 |
| Provisions | 0 | 0 | 0 | 0 | 0 |
| Net Current Assets | 21.72 | 18.18 | 14.45 | 0.57 | 0.02 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 34.62 | 31.56 | 22.19 | 0.57 | 0.02 |
| Contingent Liabilities | 0.17 | 0.02 | 0.14 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Nakoda Group
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
