- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 17.67 | 17.36 | 17.28 | 16.93 | 14.86 |
Other Income | 0.14 | 0.13 | -0.02 | -0.07 | 0.53 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 17.81 | 17.49 | 17.26 | 16.86 | 15.39 |
EXPENDITURE : | |||||
Raw Materials | 4.74 | 4.7 | 5 | 4.97 | 4.04 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.42 | 0.43 | 0.41 | 0.44 | 0.41 |
Other Manufacturing Expenses | 1.09 | 1.07 | 1.18 | 0.73 | 0.67 |
Employee Cost | 1.53 | 1.43 | 1.28 | 1.03 | 0.88 |
Selling and Administration Expenses | 7.02 | 6.65 | 6.49 | 6.32 | 5.89 |
Miscellaneous Expenses | 0.53 | 0.41 | 0.03 | 0.31 | 0.3 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.48 | 2.82 | 2.86 | 3.06 | 3.19 |
Interest and Financial Charges | 0.18 | 0.08 | 0.07 | 0.06 | 0.04 |
Profit before Depreciation and Tax | 2.3 | 2.74 | 2.79 | 3 | 3.15 |
Depreciation | 0.57 | 0.6 | 0.57 | 0.58 | 1.19 |
Profit Before Tax | 1.72 | 2.14 | 2.22 | 2.41 | 1.96 |
Tax | 0.6 | 0.73 | 0.8 | 0.88 | 0.53 |
Profit After Tax | 1.12 | 1.41 | 1.42 | 1.53 | 1.43 |
Adjustment below Net Profit | -0.83 | -0.7 | -2.39 | 0 | 0 |
P and L Balance brought forward | 5.19 | 5.66 | 7.8 | 7.84 | 7.97 |
Appropriations | 1.17 | 1.17 | 1.17 | 1.56 | 1.55 |
P and L Bal. carried down | 4.32 | 5.19 | 5.66 | 7.8 | 7.84 |
Equity Dividend | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.24 | 0.23 |
Equity Dividend (%) | 35 | 35 | 35 | 35 | 35 |
Earning Per Share (Rs.) | 3.36 | 4.2 | 4.24 | 3.86 | 3.57 |
Book Value | 32.75 | 35.36 | 36.76 | 43.15 | 42.81 |
Extraordinary Items | -0.31 | -0.24 | -0.13 | -0.2 | 0.16 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 |
Reserves and Surplus | 7.62 | 8.5 | 8.97 | 11.11 | 10.99 |
Total Shareholders Funds | 10.97 | 11.85 | 12.32 | 14.46 | 14.34 |
Secured Loans | 1.35 | 1.48 | 1.91 | 1.17 | 1.07 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 1.35 | 1.48 | 1.91 | 1.17 | 1.07 |
Total Liabilities | 12.32 | 13.33 | 14.23 | 15.63 | 15.41 |
APPLICATION OF FUNDS : | |||||
Gross Block | 14.79 | 14.04 | 13.43 | 12.83 | 12.47 |
Less: Accum. Depreciation | 9.63 | 9.09 | 8.53 | 7.96 | 7.38 |
Net Block | 5.16 | 4.95 | 4.9 | 4.87 | 5.09 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 3.37 | 4.24 | 4.3 | 8.89 | 8.4 |
Current Assets, Loans and Advances | |||||
Inventories | 0.69 | 0.75 | 0.84 | 0.76 | 0.6 |
Sundry Debtors | 0.52 | 0.46 | 0.42 | 0.3 | 0.19 |
Cash and Bank Balance | 0.57 | 0.4 | 1.31 | 1.02 | 1.24 |
Loans and Advances | 2.22 | 2.85 | 2.67 | 1.37 | 1.45 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.22 | 0.27 | 0.22 | 0.15 | 0.14 |
Provisions | 0 | 0.06 | 0 | 1.43 | 1.42 |
Net Current Assets | 3.78 | 4.13 | 5.02 | 1.87 | 1.92 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 12.31 | 13.32 | 14.22 | 15.63 | 15.41 |
Contingent Liabilities | 0.09 | 0.09 | 0 | 0.02 | 0.03 |
If I had made LUMPSUM investment of ₹ 1,00,000
in N.G.INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %