- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0 | 0.5 | 3.4 | 16.08 | 0.41 |
Other Income | 0.85 | 0.45 | 0.83 | 1.25 | 1.28 |
Stock Adjustments | 0 | -0.34 | -1.05 | 1.39 | 0 |
Total Income | 0.85 | 0.61 | 3.18 | 18.72 | 1.69 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 1.56 | 14.16 | 0.41 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
Other Manufacturing Expenses | 0 | 0 | 0.03 | 0.02 | 0.01 |
Employee Cost | 0.19 | 0.22 | 0.45 | 0.61 | 0.19 |
Selling and Administration Expenses | 0.09 | 0.09 | 0.89 | 3.01 | 0.19 |
Miscellaneous Expenses | 0.5 | 4.13 | 2.18 | 0.03 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.06 | -3.84 | -1.92 | 0.87 | 0.88 |
Interest and Financial Charges | 0.13 | 0.02 | 0.03 | 0.04 | 0.01 |
Profit before Depreciation and Tax | -0.07 | -3.86 | -1.95 | 0.83 | 0.87 |
Depreciation | 0 | 0.01 | 0.01 | 0 | 0 |
Profit Before Tax | -0.07 | -3.88 | -1.96 | 0.83 | 0.87 |
Tax | 0 | 0 | 0.04 | 0.26 | 0.27 |
Profit After Tax | -0.07 | -3.88 | -2 | 0.57 | 0.6 |
Adjustment below Net Profit | 0.01 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | -4.46 | -0.58 | 1.42 | 0.85 | 0.25 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -4.52 | -4.46 | -0.58 | 1.42 | 0.85 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0.29 | 0.03 |
Book Value | 19.4 | 20.21 | 24.01 | 24.85 | 2.46 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 19.77 | 19.77 | 19.77 | 19.77 | 19.77 |
Reserves and Surplus | 18.58 | 20.18 | 27.7 | 29.36 | 28.79 |
Total Shareholders Funds | 38.35 | 39.95 | 47.47 | 49.13 | 48.56 |
Secured Loans | 3.74 | 0 | 0 | 0.15 | 0 |
Unsecured Loans | 0 | 0 | 0.12 | 0 | 0 |
Total Debt | 3.74 | 0 | 0.12 | 0.15 | 0 |
Total Liabilities | 42.09 | 39.95 | 47.59 | 49.28 | 48.56 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.03 | 0.03 | 0.03 | 0.01 | 0 |
Less: Accum. Depreciation | 0.03 | 0.03 | 0.02 | 0 | 0 |
Net Block | 0 | 0 | 0.01 | 0.01 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 32.36 | 25.48 | 5.68 | 4.45 | 4.45 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0.34 | 1.39 | 0 |
Sundry Debtors | 0.14 | 0.14 | 5.87 | 5.87 | 7.34 |
Cash and Bank Balance | 0.1 | 0.09 | 0.06 | 1.77 | 0.4 |
Loans and Advances | 12.05 | 14.28 | 40.17 | 41.14 | 40.51 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 2.55 | 0.03 | 4.55 | 5.11 | 4.11 |
Provisions | 0 | 0 | 0 | 0.25 | 0.03 |
Net Current Assets | 9.74 | 14.48 | 41.89 | 44.81 | 44.11 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 42.1 | 39.96 | 47.58 | 49.27 | 48.56 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Mystic Electronics Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %