- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 32.58 | 6.23 | 33.53 | 26.22 | 36.97 |
Other Income | 8.76 | 74.93 | 1.36 | 1 | 0.95 |
Stock Adjustments | 0 | 0 | 0.07 | 0.18 | -0.5 |
Total Income | 41.34 | 81.16 | 34.96 | 27.4 | 37.42 |
EXPENDITURE : | |||||
Raw Materials | 31.91 | 5.66 | 5.34 | 1.39 | 0.81 |
Excise Duty | 0 | 0 | 3.23 | 2.93 | 4.1 |
Power and Fuel Cost | 0 | 0 | 0.97 | 0.98 | 0.87 |
Other Manufacturing Expenses | 0.2 | 0.13 | 3.33 | 1.88 | 1.52 |
Employee Cost | 2.07 | 2.24 | 11.12 | 9.11 | 9.72 |
Selling and Administration Expenses | 0.66 | 1.47 | 2.72 | 2.71 | 2.3 |
Miscellaneous Expenses | 1.11 | 0.29 | 1.18 | 1.27 | 1.67 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 5.39 | 71.37 | 7.06 | 7.13 | 16.42 |
Interest and Financial Charges | 0.04 | 0.07 | 1.2 | 0.77 | 1.35 |
Profit before Depreciation and Tax | 5.35 | 71.3 | 5.86 | 6.36 | 15.07 |
Depreciation | 0.68 | 0.78 | 2.93 | 2.77 | 2.74 |
Profit Before Tax | 4.67 | 70.52 | 2.93 | 3.59 | 12.34 |
Tax | 0.74 | 16.97 | 0.87 | 1.67 | 5.12 |
Profit After Tax | 3.93 | 53.55 | 2.06 | 1.92 | 7.22 |
Adjustment below Net Profit | 0 | 0 | -0.08 | 0 | -0.01 |
P and L Balance brought forward | 71.43 | 18.67 | 17.48 | 15.16 | 11.54 |
Appropriations | 1.59 | 0.79 | 0.79 | 0.79 | 3.58 |
P and L Bal. carried down | 73.77 | 71.43 | 18.67 | 16.29 | 15.16 |
Equity Dividend | 1.32 | 0.66 | 0.66 | 0.66 | 1.32 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0.27 | 0.13 | 0.13 | 0.13 | 0.27 |
Equity Dividend (%) | 20 | 20 | 10 | 10 | 20 |
Earning Per Share (Rs.) | 5.96 | 81.29 | 3.13 | 2.72 | 10.95 |
Book Value | 133.18 | 129.56 | 49.22 | 46.15 | 44.43 |
Extraordinary Items | 0.55 | 47.91 | 0 | -0.01 | 0.19 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 |
Reserves and Surplus | 81.15 | 78.76 | 25.83 | 23.81 | 22.68 |
Total Shareholders Funds | 87.74 | 85.35 | 32.42 | 30.4 | 29.27 |
Secured Loans | 0 | 0.32 | 0.74 | 0.17 | 0.17 |
Unsecured Loans | 0.9 | 0.81 | 6.19 | 13.21 | 13.03 |
Total Debt | 0.9 | 1.13 | 6.93 | 13.38 | 13.2 |
Total Liabilities | 88.64 | 86.48 | 39.35 | 43.78 | 42.47 |
APPLICATION OF FUNDS : | |||||
Gross Block | 19.78 | 39.34 | 129.9 | 126.87 | 112.51 |
Less: Accum. Depreciation | 3.48 | 20.51 | 97.4 | 94.47 | 91.72 |
Net Block | 16.3 | 18.83 | 32.5 | 32.4 | 20.79 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0.01 |
Investments | 31.44 | 17.5 | 10.14 | 8.65 | 8.65 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 2.12 | 2.46 | 2.17 |
Sundry Debtors | 0.39 | 0 | 1.64 | 2.7 | 4.03 |
Cash and Bank Balance | 3.71 | 0.76 | 0.79 | 1.23 | 0.56 |
Loans and Advances | 42.25 | 53.62 | 2.28 | 3.1 | 14.94 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 4.15 | 2.99 | 9.67 | 5.75 | 6.27 |
Provisions | 1.3 | 1.24 | 0.44 | 1 | 2.41 |
Net Current Assets | 40.9 | 50.15 | -3.28 | 2.74 | 13.02 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 88.64 | 86.48 | 39.36 | 43.79 | 42.47 |
Contingent Liabilities | 0.24 | 0.48 | 0.41 | 0.48 | 0.39 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MYSORE PETRO CHEMICALS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %