Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 324.71 | 298.25 | 271.42 | 225.48 | 200.84 |
| Other Income | 15.1 | 19.38 | 4.44 | 14.75 | 6.67 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 339.81 | 317.63 | 275.86 | 240.23 | 207.51 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 10.43 | 9.7 | 9.07 | 7.56 | 7.08 |
| Other Manufacturing Expenses | 27.26 | 26.42 | 22.93 | 5.14 | 19.87 |
| Employee Cost | 68.95 | 68.89 | 65.07 | 50.22 | 43.02 |
| Selling and Administration Expenses | 85.96 | 75.71 | 68.31 | 69.28 | 61.09 |
| Miscellaneous Expenses | 18.94 | 20.43 | 14.78 | 28.71 | 7.47 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 128.27 | 116.47 | 95.69 | 79.31 | 68.97 |
| Interest and Financial Charges | 5.64 | 14.98 | 19.01 | 20.66 | 6.21 |
| Profit before Depreciation and Tax | 122.63 | 101.49 | 76.68 | 58.65 | 62.76 |
| Depreciation | 27.11 | 26.27 | 19.68 | 16.72 | 15.7 |
| Profit Before Tax | 95.53 | 75.23 | 57 | 41.92 | 47.06 |
| Tax | 33.91 | 23.51 | 20.34 | 14.3 | 0 |
| Profit After Tax | 61.62 | 51.72 | 36.66 | 27.62 | 47.06 |
| Adjustment below Net Profit | -0.04 | 0.04 | -1.11 | 0 | -0.1 |
| P and L Balance brought forward | -68.51 | -110.13 | -127.16 | -137.36 | -207.36 |
| Appropriations | 2.5 | 10.14 | 18.52 | 17.42 | 1.42 |
| P and L Bal. carried down | -9.44 | -68.51 | -110.13 | -127.16 | -161.83 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 2.23 | 9.06 | 6.43 | 6.57 | 12.09 |
| Book Value | 21.82 | 105.14 | 96.07 | 30.28 | 14.8 |
| Extraordinary Items | 5.97 | 4.37 | 0.78 | -8.08 | 0.03 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 55.31 | 57.05 | 57.05 | 42.03 | 38.91 |
| Reserves and Surplus | 548.01 | 542.81 | 491.05 | 167.99 | 18.67 |
| Total Shareholders Funds | 603.32 | 599.86 | 548.1 | 210.02 | 57.58 |
| Secured Loans | 132.21 | 50.27 | 150.9 | 199.6 | 200 |
| Unsecured Loans | -54.26 | 3.24 | 4.28 | 27.12 | 87.75 |
| Total Debt | 77.95 | 53.51 | 155.18 | 226.72 | 287.75 |
| Total Liabilities | 681.27 | 653.37 | 703.28 | 436.74 | 345.33 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 399.51 | 359.44 | 347.99 | 247.09 | 218.94 |
| Less: Accum. Depreciation | 89.56 | 62.5 | 36.4 | 16.72 | 200.22 |
| Net Block | 309.95 | 296.94 | 311.59 | 230.37 | 18.72 |
| Capital Work in Progress | 0 | 0 | 0 | 65.66 | 0.29 |
| Investments | 171.69 | 155.86 | 26.75 | 14.67 | 0.01 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 125.43 | 110.42 | 81.66 | 76.28 | 77.15 |
| Cash and Bank Balance | 78.76 | 76.18 | 267.9 | 15.87 | 54.35 |
| Loans and Advances | 87.73 | 93.05 | 95.59 | 95.21 | 247.21 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 89.51 | 78.33 | 80.2 | 60.16 | 51.7 |
| Provisions | 2.76 | 0.73 | 0 | 1.16 | 0.7 |
| Net Current Assets | 199.65 | 200.59 | 364.95 | 126.04 | 326.31 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 681.29 | 653.39 | 703.29 | 436.74 | 345.33 |
| Contingent Liabilities | 0 | 0 | 5.17 | 3.91 | 2.76 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Music Broadcast
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
