| 2019 ( ₹ in Cr. ) | |
|---|---|
| INCOME : | |
| Sales Turnover | 1214.03 |
| Other Income | 4.07 |
| Stock Adjustments | 34.1 |
| Total Income | 1252.2 |
| EXPENDITURE : | |
| Raw Materials | 945.31 |
| Excise Duty | |
| Power and Fuel Cost | 27 |
| Other Manufacturing Expenses | 51.62 |
| Employee Cost | 85.65 |
| Selling and Administration Expenses | 15.33 |
| Miscellaneous Expenses | 54.07 |
| Less: Preoperative Expenditure Capitalised | |
| Profit before Interest, Depreciation and Tax | 73.23 |
| Interest and Financial Charges | 4.28 |
| Profit before Depreciation and Tax | 68.95 |
| Depreciation | 20.27 |
| Minority Interest before PAT | |
| Profit Before Tax | 48.69 |
| Tax | 11.39 |
| Profit After Tax | 37.3 |
| Minority Interest after PAT | |
| Profit/Loss of Associate Company | |
| Profit after Minority Interest and P/L of Assoc. Co. | 37.3 |
| Adjustment below Net Profit | -10.84 |
| P and L Balance brought forward | 244.14 |
| Appropriations | 12 |
| P and L Bal. carried down | 258.6 |
| Equity Dividend | 12 |
| Preference Dividend | |
| Corporate Dividend Tax | |
| Equity Dividend (%) | 50 |
| Earning Per Share (Rs.) | 3.73 |
| Book Value | 29.71 |
| Extraordinary Items | -1.12 |
| 2019 ( ₹ in Cr. ) | |
|---|---|
| SOURCES OF FUNDS : | |
| Share Capital | 20 |
| Reserves and Surplus | 277.11 |
| Total Shareholders Funds | 297.11 |
| Secured Loans | 37.17 |
| Unsecured Loans | 18.47 |
| Total Debt | 55.64 |
| Minority Interest | 12 |
| Total Liabilities | 364.75 |
| APPLICATION OF FUNDS : | |
| Gross Block | 257.79 |
| Less: Accum. Depreciation | 57.59 |
| Net Block | 200.2 |
| Capital Work in Progress | 24.94 |
| Investments | 7.47 |
| Current Assets, Loans and Advances | |
| Inventories | 74.6 |
| Sundry Debtors | 161.93 |
| Cash and Bank Balance | 23.24 |
| Loans and Advances | 87.81 |
| Less: Current Liab. and Prov. | |
| Current Liabilities | 209.65 |
| Provisions | 5.8 |
| Net Current Assets | 132.13 |
| Miscellaneous Expenses not w/o | |
| Total Assets | 364.74 |
| Contingent Liabilities | 2.3 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MUNJAL AUTO INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
