| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 0.04 | 0 | 13.05 | 0 |
| Other Income | 1.7 | 0.72 | 0.79 | 0.93 | 0.95 |
| Stock Adjustments | 3.41 | 0 | 0 | 0 | 0 |
| Total Income | 5.11 | 0.76 | 0.79 | 13.98 | 0.95 |
| EXPENDITURE : | |||||
| Raw Materials | 3.41 | 0.05 | 0 | 12.6 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0.13 | 0.18 | 0.34 | 0.24 | 0.15 |
| Selling and Administration Expenses | 0.09 | 0.09 | 0.28 | 0.44 | 0.11 |
| Miscellaneous Expenses | 1.44 | 7.9 | 4.01 | 0.06 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.02 | -7.46 | -3.86 | 0.64 | 0.68 |
| Interest and Financial Charges | 0 | 0 | 0 | 0.01 | 0.08 |
| Profit before Depreciation and Tax | 0.02 | -7.46 | -3.86 | 0.63 | 0.6 |
| Depreciation | 0.01 | 0.02 | 0.03 | 0 | 0 |
| Profit Before Tax | 0.01 | -7.48 | -3.89 | 0.63 | 0.59 |
| Tax | 0 | 0 | 0.01 | 0.2 | 0.18 |
| Profit After Tax | 0.01 | -7.48 | -3.9 | 0.43 | 0.41 |
| Adjustment below Net Profit | 0.02 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -10.4 | -2.92 | 0.97 | 0.54 | 0.13 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -10.38 | -10.4 | -2.92 | 0.97 | 0.54 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0.2 | 0.02 |
| Book Value | 21.13 | 22.61 | 26.93 | 28.6 | 2.84 |
| Extraordinary Items | 0.01 | 0.1 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 21.68 | 21.68 | 21.68 | 21.68 | 21.68 |
| Reserves and Surplus | 24.13 | 27.33 | 36.71 | 40.34 | 39.91 |
| Total Shareholders Funds | 45.81 | 49.01 | 58.39 | 62.02 | 61.59 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 45.81 | 49.01 | 58.39 | 62.02 | 61.59 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.09 | 0.1 | 0.1 | 0 | 0 |
| Less: Accum. Depreciation | 0.06 | 0.05 | 0.03 | 0 | 0 |
| Net Block | 0.03 | 0.05 | 0.07 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 33.95 | 26.64 | 6.78 | 3.22 | 3.22 |
| Current Assets, Loans and Advances | |||||
| Inventories | 3.41 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 0 | 0.51 | 4.01 | 12.68 | 12.21 |
| Cash and Bank Balance | 0.15 | 0.03 | 0.07 | 0.24 | 1.72 |
| Loans and Advances | 14.48 | 22.46 | 48.06 | 46.66 | 44.51 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 6.21 | 0.67 | 0.61 | 0.77 | 0.07 |
| Provisions | 0 | 0 | 0 | 0 | 0 |
| Net Current Assets | 11.83 | 22.33 | 51.53 | 58.81 | 58.37 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 45.81 | 49.02 | 58.38 | 62.03 | 61.59 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Mukta Agriculture Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
