- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 53.45 | 75.92 | 132.27 | 111.12 | 139.29 |
| Other Income | 1.59 | 3.43 | 3.92 | 0.91 | 2.07 |
| Stock Adjustments | 4.8 | 5.79 | -9.6 | 9.53 | 14.96 |
| Total Income | 59.84 | 85.14 | 126.59 | 121.56 | 156.32 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.77 | 1.05 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 46.06 | 58.21 | 85.9 | 90.49 | 118.41 |
| Employee Cost | 14.55 | 16.34 | 19.22 | 19.42 | 19.69 |
| Selling and Administration Expenses | 5.66 | 6.81 | 5.86 | 5.9 | 5.62 |
| Miscellaneous Expenses | 4.36 | 3.7 | 8.01 | 5.4 | 4.13 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -11.57 | -0.98 | 7.61 | 0.36 | 8.48 |
| Interest and Financial Charges | 10.01 | 8.94 | 8.37 | 6.34 | 5.97 |
| Profit before Depreciation and Tax | -21.58 | -9.92 | -0.76 | -5.98 | 2.51 |
| Depreciation | 1.05 | 1.17 | 2.31 | 0.95 | 1.14 |
| Profit Before Tax | -22.64 | -11.09 | -3.07 | -6.93 | 1.37 |
| Tax | -0.5 | -0.24 | -0.47 | -0.25 | -0.41 |
| Profit After Tax | -22.14 | -10.85 | -2.6 | -6.68 | 1.78 |
| Adjustment below Net Profit | 0.03 | 0.04 | -0.01 | 0 | -1.01 |
| P and L Balance brought forward | -1.27 | 9.54 | 12.15 | 23.09 | 22.33 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -23.38 | -1.27 | 9.54 | 16.41 | 23.09 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 1.41 |
| Book Value | 13.51 | 31.29 | 42.74 | 41.5 | 46.81 |
| Extraordinary Items | -0.57 | 0.24 | -0.16 | 0 | 0.02 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 12.58 | 12.58 | 12.58 | 12.58 | 12.58 |
| Reserves and Surplus | 4.41 | 26.78 | 41.19 | 39.63 | 46.31 |
| Total Shareholders Funds | 16.99 | 39.36 | 53.77 | 52.21 | 58.89 |
| Secured Loans | 38.48 | 34.25 | 30.13 | 25.08 | 16.72 |
| Unsecured Loans | 51.83 | 34.7 | 34.6 | 23.33 | 26.03 |
| Total Debt | 90.31 | 68.95 | 64.73 | 48.41 | 42.75 |
| Total Liabilities | 107.3 | 108.31 | 118.5 | 100.62 | 101.64 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 9.46 | 9.66 | 9.75 | 30.92 | 29.71 |
| Less: Accum. Depreciation | 4.3 | 3.44 | 2.31 | 23.4 | 22.49 |
| Net Block | 5.16 | 6.22 | 7.44 | 7.52 | 7.22 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 3.76 | 8.01 | 11.6 | 3.19 | 3.19 |
| Current Assets, Loans and Advances | |||||
| Inventories | 49.74 | 45.43 | 39.18 | 65.46 | 56.51 |
| Sundry Debtors | 47.16 | 58.57 | 54.61 | 52.03 | 54.15 |
| Cash and Bank Balance | 2.24 | 0.93 | 1.13 | 0.39 | 1.8 |
| Loans and Advances | 68.59 | 60.03 | 71.61 | 35.63 | 35.28 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 60.22 | 61.72 | 62.94 | 62.48 | 55.33 |
| Provisions | 9.14 | 9.17 | 4.14 | 1.11 | 1.17 |
| Net Current Assets | 98.37 | 94.07 | 99.45 | 89.92 | 91.24 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 107.29 | 108.3 | 118.49 | 100.63 | 101.65 |
| Contingent Liabilities | 10.36 | 7.59 | 5.6 | 4.9 | 5.2 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MUKAND ENGINEERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
