- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 6.06 | 22.9 | 26.48 | 38.93 | 56.35 |
| Other Income | 0.04 | 0.02 | 0.08 | 0.11 | 0.03 |
| Stock Adjustments | -0.9 | 0.04 | -0.68 | -0.34 | 0.1 |
| Total Income | 5.2 | 22.96 | 25.88 | 38.7 | 56.48 |
| EXPENDITURE : | |||||
| Raw Materials | 0.36 | 0.17 | 14.21 | 21.18 | 33.73 |
| Excise Duty | 0 | 0.81 | 5.22 | 7.76 | 11.11 |
| Power and Fuel Cost | 0.06 | 0.05 | 0.05 | 0.07 | 0.1 |
| Other Manufacturing Expenses | 2.94 | 18.05 | 1.89 | 2.92 | 4.86 |
| Employee Cost | 1.89 | 1.88 | 1.87 | 2.32 | 2.39 |
| Selling and Administration Expenses | 1.94 | 1.1 | 1.07 | 1.35 | 2.11 |
| Miscellaneous Expenses | 0.92 | 0.48 | 0.06 | 0.18 | 0.23 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -2.91 | 0.41 | 1.5 | 2.93 | 1.95 |
| Interest and Financial Charges | 0 | 0 | 0 | 0.4 | 0.26 |
| Profit before Depreciation and Tax | -2.91 | 0.41 | 1.5 | 2.53 | 1.69 |
| Depreciation | 0.23 | 0.24 | 0.31 | 0.36 | 0.56 |
| Profit Before Tax | -3.14 | 0.17 | 1.19 | 2.17 | 1.13 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -3.14 | 0.17 | 1.19 | 2.17 | 1.13 |
| Adjustment below Net Profit | -0.01 | 0.01 | -0.03 | 0 | 0 |
| P and L Balance brought forward | -214.34 | -214.52 | -215.68 | -217.56 | -218.69 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -217.49 | -214.34 | -214.52 | -215.39 | -217.56 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0.14 | 0.95 | 1.74 | 0.91 |
| Book Value | -141.32 | -138.8 | -138.94 | -139.64 | -141.37 |
| Extraordinary Items | -0.46 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 |
| Reserves and Surplus | -189.13 | -185.97 | -186.16 | -187.02 | -189.2 |
| Total Shareholders Funds | -176.63 | -173.47 | -173.66 | -174.52 | -176.7 |
| Secured Loans | 159.36 | 159.36 | 159.36 | 159.36 | 161.31 |
| Unsecured Loans | 25.21 | 25.24 | 25.25 | 25.23 | 25.26 |
| Total Debt | 184.57 | 184.6 | 184.61 | 184.59 | 186.57 |
| Total Liabilities | 7.94 | 11.13 | 10.95 | 10.07 | 9.87 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 3.3 | 3.76 | 3.77 | 46.65 | 46.55 |
| Less: Accum. Depreciation | 0.78 | 0.55 | 0.31 | 42.89 | 42.53 |
| Net Block | 2.52 | 3.21 | 3.46 | 3.76 | 4.02 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.88 | 0.99 | 1.3 | 1.45 | 1.45 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.24 | 1.67 | 3.26 | 3.68 | 4.7 |
| Sundry Debtors | 3.11 | 7.27 | 3.79 | 2.86 | 2.02 |
| Cash and Bank Balance | 0.37 | 0.32 | 0.34 | 0.6 | 0.36 |
| Loans and Advances | 3.69 | 3.78 | 4.16 | 3.95 | 4.01 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 2.79 | 6.05 | 5.31 | 6.17 | 6.6 |
| Provisions | 0.08 | 0.07 | 0.06 | 0.07 | 0.1 |
| Net Current Assets | 4.54 | 6.92 | 6.18 | 4.85 | 4.39 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 7.94 | 11.12 | 10.94 | 10.06 | 9.86 |
| Contingent Liabilities | 1.5 | 1.33 | 3.12 | 2.6 | 2.15 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MPL Plastics Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
