- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 120.14 | 110.93 | 117.09 | 91.99 | 91.84 |
| Other Income | 5.95 | 3.18 | 2.45 | 2.48 | 0.58 |
| Stock Adjustments | -1.8 | -1.55 | 0.23 | -0.83 | -0.01 |
| Total Income | 124.29 | 112.56 | 119.77 | 93.64 | 92.41 |
| EXPENDITURE : | |||||
| Raw Materials | 45.68 | 34.84 | 36.79 | 27.93 | 31.77 |
| Excise Duty | 0 | 1.78 | 5.72 | 3.32 | 3.13 |
| Power and Fuel Cost | 1.92 | 1.27 | 6.05 | 4.98 | 7.01 |
| Other Manufacturing Expenses | 20.62 | 18.7 | 7.96 | 6.09 | 5.06 |
| Employee Cost | 18.26 | 16.88 | 15.08 | 12.28 | 10.72 |
| Selling and Administration Expenses | 9.69 | 9.55 | 7.99 | 8.32 | 6.64 |
| Miscellaneous Expenses | 1.81 | 3.77 | 9.15 | 7.99 | 9.4 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 26.3 | 25.77 | 31.03 | 22.73 | 18.68 |
| Interest and Financial Charges | 0.13 | 0.12 | 0.13 | 0.09 | 0.1 |
| Profit before Depreciation and Tax | 26.17 | 25.65 | 30.9 | 22.64 | 18.58 |
| Depreciation | 4.31 | 4.23 | 4.66 | 7.11 | 7.87 |
| Profit Before Tax | 21.86 | 21.42 | 26.25 | 15.54 | 10.71 |
| Tax | 6.49 | 7.54 | 9.65 | 5.66 | 4.69 |
| Profit After Tax | 15.37 | 13.88 | 16.6 | 9.88 | 6.02 |
| Adjustment below Net Profit | -1.55 | -0.51 | -0.31 | 0 | -0.15 |
| P and L Balance brought forward | 78.66 | 67.47 | 52.23 | 49.76 | 44.22 |
| Appropriations | 5.6 | 2.24 | 1.12 | 1.35 | 0.34 |
| P and L Bal. carried down | 86.88 | 78.6 | 67.39 | 58.29 | 49.76 |
| Equity Dividend | 5.6 | 2.24 | 1.12 | 1.12 | 0.28 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.23 | 0.06 |
| Equity Dividend (%) | 160 | 160 | 80 | 40 | 10 |
| Earning Per Share (Rs.) | 54.88 | 49.59 | 59.27 | 34.46 | 21.3 |
| Book Value | 354.29 | 324.73 | 284.67 | 248.88 | 218.43 |
| Extraordinary Items | 0.02 | -0.07 | -0.13 | 0 | -0.06 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 |
| Reserves and Surplus | 96.4 | 88.12 | 76.91 | 66.89 | 58.36 |
| Total Shareholders Funds | 99.2 | 90.92 | 79.71 | 69.69 | 61.16 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.17 | 0 | 0.16 | 0 | 0 |
| Total Debt | 0.17 | 0 | 0.16 | 0 | 0 |
| Total Liabilities | 99.37 | 90.92 | 79.87 | 69.69 | 61.16 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 43.68 | 36.04 | 29.47 | 60.65 | 56.12 |
| Less: Accum. Depreciation | 12.95 | 8.74 | 4.63 | 45.41 | 38.31 |
| Net Block | 30.73 | 27.3 | 24.84 | 15.24 | 17.81 |
| Capital Work in Progress | 3.6 | 0.16 | 2.5 | 2.63 | 1.02 |
| Investments | 0 | 0 | 0 | 4.97 | 4.97 |
| Current Assets, Loans and Advances | |||||
| Inventories | 20.63 | 17.84 | 15.81 | 11.73 | 12.37 |
| Sundry Debtors | 17.04 | 16.97 | 18.42 | 14.43 | 12.04 |
| Cash and Bank Balance | 44.77 | 40.38 | 45.86 | 25.46 | 12.13 |
| Loans and Advances | 10.84 | 11.53 | 10.57 | 13.5 | 14.72 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 25.94 | 21.06 | 34.46 | 14.25 | 12.57 |
| Provisions | 2.28 | 2.19 | 3.67 | 4.02 | 1.33 |
| Net Current Assets | 65.06 | 63.47 | 52.53 | 46.85 | 37.36 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 99.39 | 90.93 | 79.87 | 69.69 | 61.16 |
| Contingent Liabilities | 2 | 2.83 | 2.83 | 1.97 | 0.19 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MORGANITE CRUCIBLE (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
